XML 26 R42.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Fair Value Inputs, Quantitative Information) (Details) - USD ($)
$ in Thousands
9 Months Ended 12 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 135,907 $ 140,712
Targanta [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 5,707 $ 6,334
Targanta [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 20.00% 20.00%
Discount rate 11.00% 11.00%
Incline [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 78,000 $ 123,800
Incline [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 86.00% 83.00%
Discount rate 18.00% 18.00%
Incline [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 64.00% 64.00%
Incline [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 100.00% 100.00%
ProFibrix [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 2,400 $ 88,600
ProFibrix [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 14.00% 92.00%
ProFibrix [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 5.00% 5.00%
Discount rate 27.00% 2.50%
ProFibrix [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 15.00% 95.00%
Discount rate 29.00% 24.10%
Rempex [Member] | Commercial Milestones [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 65,200 $ 80,800
Rempex [Member] | Commercial Milestones [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 57.00% 63.00%
Rempex [Member] | Commercial Milestones [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 11.00% 11.00%
Discount rate 2.60% 1.50%
Rempex [Member] | Commercial Milestones [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 95.00% 95.00%
Discount rate 5.60% 3.70%
Rempex [Member] | Sales Milestone [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 11,300 $ 10,900
Rempex [Member] | Sales Milestone [Member] | Adjusted Revenue Simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 30.00% 17.00%
Rempex [Member] | Sales Milestone [Member] | Minimum [Member] | Adjusted Revenue Simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 11.00% 9.00%
Discount rate 4.60% 1.50%
Rempex [Member] | Sales Milestone [Member] | Maximum [Member] | Adjusted Revenue Simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 63.00% 49.00%
Discount rate 6.40% 4.50%
Tenaxis [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 25,700 $ 40,700
Tenaxis [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 89.00% 84.00%
Tenaxis [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 5.00% 5.00%
Discount rate 4.20% 1.00%
Tenaxis [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 100.00% 100.00%
Discount rate 26.00% 20.00%
Annovation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 16,000  
Annovation [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 31.00%  
Annovation [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 8.00%  
Discount rate 3.30%  
Annovation [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 50.00%  
Discount rate 8.00%