XML 26 R42.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Fair Value Inputs, Quantitative Information) (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2015
Dec. 31, 2014
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 147,260 $ 140,712
Targanta [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 5,560 $ 6,334
Targanta [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 20.00% 20.00%
Discount rate 11.00% 11.00%
Incline Therapeutics, Inc. [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 69,800 $ 123,800
Incline Therapeutics, Inc. [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 79.00% 83.00%
Discount rate 18.00% 18.00%
Incline Therapeutics, Inc. [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 64.00% 64.00%
Incline Therapeutics, Inc. [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 95.00% 100.00%
ProFibrix [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 3,700 $ 88,600
ProFibrix [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 13.00% 92.00%
ProFibrix [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 5.00% 5.00%
Discount rate 26.00% 2.50%
ProFibrix [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 15.00% 95.00%
Discount rate 29.00% 24.10%
Rempex Pharmaceuticals, Inc [Member] | Commercial Milestones [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 66,300 $ 80,800
Rempex Pharmaceuticals, Inc [Member] | Commercial Milestones [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 58.00% 63.00%
Rempex Pharmaceuticals, Inc [Member] | Commercial Milestones [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 11.00% 11.00%
Discount rate 1.90% 1.50%
Rempex Pharmaceuticals, Inc [Member] | Commercial Milestones [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 95.00% 95.00%
Discount rate 5.60% 3.70%
Rempex Pharmaceuticals, Inc [Member] | Sales Milestone [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 10,100 $ 10,900
Rempex Pharmaceuticals, Inc [Member] | Sales Milestone [Member] | Adjusted Revenue Simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 22.00% 17.00%
Rempex Pharmaceuticals, Inc [Member] | Sales Milestone [Member] | Minimum [Member] | Adjusted Revenue Simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 9.00% 9.00%
Discount rate 2.10% 1.50%
Rempex Pharmaceuticals, Inc [Member] | Sales Milestone [Member] | Maximum [Member] | Adjusted Revenue Simulation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 49.00% 49.00%
Discount rate 6.60% 4.50%
Tenaxis Medical [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 34,700 $ 40,700
Tenaxis Medical [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 87.00% 84.00%
Tenaxis Medical [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 5.00% 5.00%
Discount rate 4.00% 1.00%
Tenaxis Medical [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 100.00% 100.00%
Discount rate 25.00% 20.00%
Annovation [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Contingent purchase price $ 17,000  
Annovation [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 45.00%  
Annovation [Member] | Minimum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 8.00%  
Discount rate 3.10%  
Annovation [Member] | Maximum [Member] | Adjusted Discounted Cash Flow [Member]    
Fair Value Inputs, Assets, Quantitative Information [Line Items]    
Probability of success 50.00%  
Discount rate 8.00%