XML 115 R74.htm IDEA: XBRL DOCUMENT v2.4.1.9
Earnings per Share (Details) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Jun. 30, 2012
Jun. 29, 2012
Schedule of Earnings per Share Basic and Diluted [Line Items]                          
Net income attributable to The Medicines Company                 $ (32,210)us-gaap_ProfitLoss $ 15,512us-gaap_ProfitLoss $ 51,254us-gaap_ProfitLoss    
Net weighted average common shares outstanding, basic                 64,473,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 58,096,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 53,545,000us-gaap_WeightedAverageNumberOfSharesOutstandingBasic    
Plus: net effect of dilutive stock options, warrants, restricted common shares and shares issuable upon conversion of Notes                 0us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 4,556,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements 1,801,000us-gaap_IncrementalCommonSharesAttributableToShareBasedPaymentArrangements    
Weighted average common shares outstanding, diluted                 64,473,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 62,652,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 55,346,000us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding    
Income per common share attributable to The Medicines Company, basic (USD per share) $ (0.08)us-gaap_EarningsPerShareBasic [1],[2] $ (0.26)us-gaap_EarningsPerShareBasic $ (0.08)us-gaap_EarningsPerShareBasic [1] $ (0.08)us-gaap_EarningsPerShareBasic $ 0.02us-gaap_EarningsPerShareBasic [3] $ 0.13us-gaap_EarningsPerShareBasic $ 0.33us-gaap_EarningsPerShareBasic $ (0.21)us-gaap_EarningsPerShareBasic [4] $ (0.50)us-gaap_EarningsPerShareBasic $ 0.27us-gaap_EarningsPerShareBasic $ 0.96us-gaap_EarningsPerShareBasic    
Income per common share attributable to The Medicines Company, diluted (USD per share) $ (0.08)us-gaap_EarningsPerShareDiluted [1],[2] $ (0.26)us-gaap_EarningsPerShareDiluted $ (0.08)us-gaap_EarningsPerShareDiluted [1] $ (0.08)us-gaap_EarningsPerShareDiluted $ 0.02us-gaap_EarningsPerShareDiluted [3] $ 0.12us-gaap_EarningsPerShareDiluted $ 0.30us-gaap_EarningsPerShareDiluted $ (0.21)us-gaap_EarningsPerShareDiluted [4] $ (0.50)us-gaap_EarningsPerShareDiluted $ 0.25us-gaap_EarningsPerShareDiluted $ 0.93us-gaap_EarningsPerShareDiluted    
Convertible senior notes (due 2017) 246,676us-gaap_SeniorNotes       236,088us-gaap_SeniorNotes       246,676us-gaap_SeniorNotes 236,088us-gaap_SeniorNotes      
Dilutive effect of conversion of the Notes                 383,844us-gaap_IncrementalCommonSharesAttributableToConversionOfDebtSecurities        
Shares exercisable upon conversion 9,800,000mdco_SharesExercisableUponConversion               9,800,000mdco_SharesExercisableUponConversion     9,800,000mdco_SharesExercisableUponConversion  
Strike price $ 34.20mdco_ClassOfWarrantOrRightStrikePriceOfWarrantsOrRights               $ 34.20mdco_ClassOfWarrantOrRightStrikePriceOfWarrantsOrRights        
Dilutive effect of warrants                   107,263us-gaap_IncrementalCommonSharesAttributableToCallOptionsAndWarrants      
Common Stock [Member]                          
Schedule of Earnings per Share Basic and Diluted [Line Items]                          
Antidilutive shares excluded from computation of earnings per share                 3,910,115us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
1,335,570us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
3,171,163us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementClassOfStockAxis
= us-gaap_CommonStockMember
   
Restricted Stock [Member]                          
Schedule of Earnings per Share Basic and Diluted [Line Items]                          
Antidilutive shares excluded from computation of earnings per share                 5,791us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RestrictedStockMember
0us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RestrictedStockMember
77,235us-gaap_AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
/ us-gaap_StatementClassOfStockAxis
= us-gaap_RestrictedStockMember
   
Convertible Debt [Member]                          
Schedule of Earnings per Share Basic and Diluted [Line Items]                          
Convertible senior notes (due 2017)                       275,000us-gaap_SeniorNotes
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
$ 275,000us-gaap_SeniorNotes
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
Interest rate                       1.375%us-gaap_DebtInstrumentInterestRateStatedPercentage
/ us-gaap_LongtermDebtTypeAxis
= us-gaap_ConvertibleDebtMember
 
[1] Net loss for the second and fourth quarters of 2014 includes impairment charges on product licenses in the amount of $15.1 million and $6.4 million, respectively to cost of sales, as a result of reductions in estimated future cash flows expected to be generated by the acute care generic products as determined by an updated discounted cash flow analysis (Level 3).
[2] In December 2014, the Company entered into a settlement and amendment to the merger agreement with Incline Therapeutics, Inc., which resulted in revisions to certain milestone triggers, a reduction in total milestone payments and the release of the escrow funds to the Company. As a result, net loss for the fourth quarter of 2014 includes $25.7 million in one-time income in connection with the settlement with the former equityholders of Incline related to the representations and warranties included in the merger agreement.
[3] Net income for the fourth quarter of 2013 includes a $10.9 million increase related to the progression in development work for IONSYS related to the Company’s Incline acquisition and a tax benefit of $13.6 million from reducing the Company’s deferred tax liabilities associated with the Incline acquisition.
[4] Net loss for the first quarter of 2013 includes licensing costs of $25.0 million for a transaction with Alnylam on the PCSK9 RNAi hypercholesterolemia program.