XML 50 R43.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2013
Fair Value Disclosures [Abstract]  
Fair Value, Measurement Inputs
The Company’s assessment of the significance of a particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability:
 
 
As of December 31, 2013
 
As of December 31, 2012
 
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Balance at
December 31,
 
Quoted Prices in
Active Markets for
Identical Assets
 
Significant
Other
Observable
Inputs
 
Significant
Unobservable
Inputs
 
Balance at
December 31,
Assets and Liabilities
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
2013
 
(Level 1)
 
(Level 2)
 
(Level 3)
 
2012
 
 
(In thousands)
 
 
 
 
 
 
 
 
Assets:
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Money market
 


 
$

 
$

 
$

 
$
14,751

 
$

 
$

 
$
14,751

U.S. treasury notes
 

 

 

 

 

 

 

 

U.S. government agency
 

 

 

 

 

 
7,097

 

 
7,097

Corporate debt securities
 

 

 

 

 

 
43,778

 

 
43,778

Total assets at fair value
 
$

 
$

 
$

 
$

 
$
14,751

 
$
50,875

 
$

 
$
65,626

Liabilities:
 
 

 
 

 
 

 
 

 
 
 
 
 
 
 
 
Contingent purchase price
 
$

 
$

 
$
302,363

 
$
302,363

 
$

 
$

 
$
18,971

 
$
18,971

Total liabilities at fair value
 
$

 
$

 
$
302,363

 
$
302,363

 
$

 
$

 
$
18,971

 
$
18,971

Fair Value Inputs, Assets, Quantitative Information
The following table provides quantitative information associated with the fair value measurement of the Company’s Level 3 inputs:
 
 
Fair Value as of
 
 
 
 
 
 
 
 
December 31, 2013
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
 
 
(in thousands)
 
 
 
 
 
 
Targanta:
 
 
 
 
 
 
 
 
Contingent purchase price
 
$
5,573

 
Probability-adjusted discounted cash flow
 
Probabilities of success
 
20%
 
 
 
 
 
 
Periods in which milestones are expected to be achieved
 
2019
 
 
 
 
 
 
Discount rate
 
11.3%
Incline:
 
 
 
 
 
 
 
 
Contingent purchase price
 
$
115,890

 
Probability-adjusted discounted cash flow
 
Probabilities of success
 
60% - 85% (79%)
 
 
 
 
 
 
Periods in which milestones are expected to be achieved
 
2013-2017
 
 
 
 
 
 
Discount Rate
 
18%
ProFibrix:
 
 
 
 
 
 
 
 
Contingent purchase price
 
$
84,000

 
Probability-adjusted discounted cash flow
 
Probability of success
 
5% - 95% (91%)
 
 
 
 
 
 
Period in which milestones are expected to be achieved
 
2015 - 2017
 
 
 
 
 
 
Discount rate
 
4.9% - 17.5%
Rempex:
 
 
 
 
 
 
 
 
Contingent purchase price: commercial milestone
 
$
87,900

 
Probability-adjusted discounted cash flow
 
Probability of success
 
11% -95% (63%)
 
 
 
 
 
 
Period in which milestones are expected to be achieved
 
2014 - 2019
 
 
 
 
 
 
Discount rate
 
1.5% - 4.38%
Contingent purchase price: sales milestone
 
$
9,000

 
Risk adjusted revenue simulation
 
Probability of success
 
9% - 49% (18%)
 
 
 
 
 
 
Period in which milestones are expected to be achieved
 
2016 - 2022
 
 
 
 
 
 
Discount rate
 
2% - 5.4%
 
 
 
 
 
 
 
 
 

 
 
Fair Value as of
 
 
 
 
 
 
 
 
December 31, 2012
 
Valuation Technique
 
Unobservable Input
 
Range
(Weighted Average)
 
 
(in thousands)
 
 
 
 
 
 
Targanta:
 
 
 
 
 
 
 
 
Contingent purchase price
 
$
18,971

 
Probability-adjusted discounted cash flow
 
Probabilities of success
 
20% - 60% (49%)
 
 
 
 
 
 
Periods in which milestones are expected to be achieved
 
2013 - 2019
 
 
 
 
 
 
Discount rate
 
11%
Fair Value, Liabilities Measured on Recurring Basis, Unobservable Input Reconciliation
The changes in fair value of the Company’s Level 3 contingent purchase price during the year ended December 31, 2013 and 2012 were as follows:

 
December 31,
 
2013
 
2012
 
(in thousands)
Balance at beginning of period
$
18,971

 
$
20,431

Fair value of contingent purchase price with respect to Incline as of January 4, 2013
87,200

 
 
Fair value of contingent purchase price with respect to ProFibrix as of August 5, 2013
82,550

 
 
Fair value of contingent purchase price with respect to Rempex as of December 3, 2013
96,700

 
 
Fair value adjustment to contingent purchase price included in net income
16,942

 
(1,460
)
Balance at end of period
$
302,363

 
$
18,971