XML 24 R5.htm IDEA: XBRL DOCUMENT v3.20.1
Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2019
Dec. 31, 2018
Operating activities    
Net income (loss) $ 112,252 $ 93,510
Item not involving cash:    
Interest expense 57,484 51,207
Foreign exchange (gain) loss 20,096 (85,095)
Gain on sale of subsidiaries 0 (114,237)
Other income (287,316) 0
Amortization of discount on convertible loan 45,059 12,741
Changes in non-cash working capital:    
Accounts payable and accrued liabilities 14,974 (2,368)
Amounts due to related parties 3,172 10,371
Net cash used in operations (35,279) (33,871)
Investing activities    
Cash disposed on sale of subsidiaries 0 (44)
Net cash used in investing activities 0 (44)
Financing activities    
Proceeds of loans payable 36,810 0
Proceeds of convertible loan 0 30,000
Net cash provided by financing activities 36,810 30,000
Increase (decrease) in cash 1,531 (3,915)
Cash, beginning of year 815 4,730
Cash, end of period 2,346 815
Supplementary information    
Cash paid for interest 0 0
Cash paid for income taxes paid 0 0
Accounts payable and accrued liabilities written off 287,316 0
Accounts payable and accrued liabilities settled as consideration for the sale of subsidiaries 0 23,206
Discount on convertible notes from beneficial conversion feature $ 0 $ 57,800