XML 35 R24.htm IDEA: XBRL DOCUMENT v3.22.2
Leases (Tables)
6 Months Ended
Jun. 30, 2022
Leases  
Schedule of operating and finance lease right-of-use assets and related lease obligations

June 30,

December 31,

Leases

Classification

2022

    

2021

    

 

Assets

(in thousands)

 

Operating leases

Operating lease assets

$

10,879

$

9,242

Finance lease

Finance lease assets *

 

18,590

 

19,238

Total leased assets

$

29,469

$

28,480

Liabilities

Current

Operating

Other current liabilities

$

4,983

$

4,716

Finance

Current portion of finance lease obligation

1,101

979

Noncurrent

Operating

Other long-term liabilities

5,800

4,357

Finance

Finance lease obligation

 

45,822

 

46,415

Total lease liabilities

$

57,706

$

56,467

*Finance lease assets are recorded net of accumulated depreciation of $49.2 million and includes $0.6 million of prepaid financing costs as of June 30, 2022. Finance lease assets are recorded net of accumulated depreciation of $48.6 million and includes $0.7 million of prepaid financing costs as of December 31, 2021.

Schedule of lease costs

Three months ended

Six months ended

 

June 30,

June 30,

Lease cost

Classification

2022

    

2021

    

2022

2021

    

 

Operating lease cost

(in thousands)

 

Product / Services

Cost of revenue

$

1,306

$

644

$

2,516

$

1,283

Research and development

Operating expenses

 

76

 

122

 

132

 

252

Sales and marketing*

Operating expenses

 

368

 

376

 

787

 

755

General and administrative*

Operating expenses

 

308

 

201

 

520

 

461

Total operating lease cost

$

2,058

$

1,343

$

3,955

$

2,751

Finance lease cost

Depreciation of leased assets

Cost of revenue, R&D, Sales and marketing and G&A

$

325

$

328

$

648

$

656

Interest on lease liabilities

Interest expense

 

1,274

 

1,274

 

2,532

 

2,553

Total finance lease cost

$

1,599

$

1,602

$

3,180

$

3,209

Total lease cost

$

3,657

$

2,945

$

7,135

$

5,960

* Sales and marketing and general and administrative expense also includes short-term lease and variable lease costs of approximately $0.6 million and $1.0 million for the three and six months ended June 30, 2022, respectively, and includes short-term and variable lease costs of approximately $0.4 million and $0.9 million for the three and six months ended June 30, 2021, respectively.

Schedule of future minimum operating and finance leases

Finance

Operating

    

Total

 

Maturity of Lease Liabilities

Leases

Leases

Leases

(in thousands)

2022

$

2,995

$

2,793

$

5,788

2023

 

6,114

 

3,837

 

9,951

2024

 

6,252

 

1,709

 

7,961

2025

 

5,930

 

1,398

 

7,328

2026

6,008

1,147

7,155

Thereafter

67,715

487

68,202

Total lease payments

$

95,014

$

11,371

$

106,385

Less interest portion*

(48,091)

(588)

(48,679)

Finance lease and operating lease obligations

$

46,923

$

10,783

$

57,706

* Finance lease interest calculated using the implied interest rate; operating lease interest calculated using estimated corporate borrowing rate.

Schedule of weighted-average remaining lease term and discount rates

June 30,

Lease term and discount rate

    

2022

Weighted-average remaining lease term (years):

Operating leases

3.1

Finance leases

 

14.6

Weighted-average discount rate:

Operating leases

 

4.5%

Finance leases

 

10.5%

Schedule of cash outflows by lease type

Six months ended June 30,

Cash paid for amounts included in the measurement of lease liabilities

    

2022

    

2021

    

(in thousands)

Operating cash outflows from operating leases

$

3,955

$

2,751

Operating cash outflows from finance leases

 

2,509

 

2,556

Financing cash outflows from finance leases

 

475

 

362

Operating lease assets obtained in exchange for operating lease liabilities

 

4,714

 

4,192

Finance lease assets obtained in exchange for new finance lease liabilities