XML 21 R10.htm IDEA: XBRL DOCUMENT v3.20.2
Leases
6 Months Ended
Jun. 30, 2020
Leases  
Leases

Note 3.  Leases

​

We have operating leases for office space, warehouse space, computer and office equipment and vehicles used in our business operations. We have a finance lease as a result of the 2015 sale-leaseback of our corporate headquarters in

Beverly, Massachusetts. All new agreements are reviewed to determine if they contain a lease component. A lease is a contract or part of a contract that conveys the right to control the use of identified property, plant or equipment for a period of time in exchange for consideration. We recognize the lease obligation on a discounted basis using the explicit or implicit discount rate stated within the agreement. We recognize a corresponding right-of-use asset, which is initially determined based upon the net present value of the associated liability and is adjusted for deferred costs and possible impairment, if any. For those lease agreements that do not indicate the applicable discount rate, we use our incremental borrowing rate. We have made the following policy elections: (i) operating leases with an initial term of 12 months or less are not recorded on the consolidated balance sheet; (ii) we recognize lease expense for operating leases on a straight-line basis over the lease term; and (iii) we account for lease components and non-lease components that are fixed payments as one component. Some of our operating leases include one or more options to renew, with renewal terms that can extend the respective lease term 1 to 3 years. The exercise of lease renewal options are at our sole discretion. For lease extensions that are reasonably certain to occur, we have included these renewal periods in our calculation of the net present value of the lease obligation and related right-of-use asset. Certain leases also include options to purchase the leased property. The depreciable life of certain assets and leasehold improvements is limited by the expected lease term, unless there is a transfer of title or purchase option reasonably certain of exercise. Our lease agreements do not contain any material residual value guarantees or material restrictive covenants. The amounts of operating and finance lease right-of-use assets and related lease obligations recorded within our consolidated balance sheets are as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

June 30,

​

December 31,

​

Leases

Classification

​

2020

    

2019

    

Assets

​

​

(in thousands)

​

Operating lease

Operating lease assets

​

$

5,033

​

$

5,849

​

Finance lease

Finance lease assets *

​

 

21,200

​

 

21,880

​

Total leased assets

​

​

$

26,233

​

$

27,729

​

Liabilities

​

​

​

​

​

​

​

​

Current

​

​

​

​

​

​

​

​

Operating

Other current liabilities

​

$

2,989

​

$

3,144

​

Finance

Current portion of finance lease obligation

​

​

654

​

​

399

​

Noncurrent

​

​

​

​

​

​

​

​

Operating

Other long-term liabilities

​

​

2,035

​

​

2,553

​

Finance

Finance lease obligation

​

 

47,787

​

 

48,149

​

Total lease liabilities

​

​

$

53,465

​

$

54,245

​

​

​

​

​

​

​

​

​

​

* Finance lease assets are recorded net of accumulated depreciation of $47.9 million and include $0.7 million of prepaid financing costs as of June 30, 2020. Finance lease assets are recorded net of accumulated depreciation of $47.4 million and include $0.7 million of prepaid financing costs as of December 31, 2019.
​

​

​

​

​

​

​

​

​

​

​

​

All of our operating lease office locations support selling and servicing functions. Operating lease expense, and depreciation and interest expense relating to our finance lease obligation, are recognized within our consolidated statement of operations for the three and six months ended June 30, 2020 and 2019 as follows:

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Three months ended

​

Six months ended

 

​

​

​

​

June 30,

​

June 30,

​

​

Lease cost

Classification

​

2020

    

2019

    

2020

    

2019

 

​

Operating lease cost

​

​

(in thousands)

 

​

Service

Cost of revenue

​

$

624

​

$

583

​

$

1,174

​

$

1,180

​

​

Research and development

Operating expenses

​

 

128

​

 

86

​

 

209

​

 

152

​

​

Sales and marketing*

Operating expenses

​

 

346

​

 

345

​

 

678

​

 

699

​

​

General and administrative*

Operating expenses

​

 

220

​

 

193

​

 

435

​

 

402

​

​

Total operating lease cost

​

​

$

1,318

​

$

1,207

​

$

2,496

​

$

2,433

​

​

Finance lease cost

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Depreciation of leased assets

Cost of revenue, R&D, Sales and marketing and G&A

​

$

328

​

$

332

​

$

681

​

$

665

​

​

Interest on lease liabilities

Interest expense

​

 

1,299

​

 

1,311

​

 

2,602

​

 

2,541

​

​

Total finance lease cost

​

​

$

1,627

​

$

1,643

​

$

3,283

​

$

3,206

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

Total lease cost

​

​

$

2,945

​

$

2,850

​

$

5,779

​

$

5,639

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

​

* Sales and marketing, general and administrative expense includes short-term lease and variable lease costs of approximately $0.3 million and $0.5 million for the three and six months ended June 30, 2020, respectively and includes short-term lease and variable lease costs of approximately $0.2 million and $0.4 million for the three and six months ended June 30, 2019, respectively.

​

​

​

​

Our corporate headquarters, shown below under finance leases, has an original lease term of 22 years. All other locations are treated as operating leases, with lease terms ranging from 1 to 10 years. The tables below reflect the minimum cash outflow regarding our current lease obligations as well as the weighted-average remaining lease term and weighted-average discount rates used in our calculation of our lease obligations and right-of-use assets as of June 30, 2020:

​

​

​

​

​

​

​

​

​

​

​

​

​

Finance

​

Operating

    

Total

Maturity of Lease Liabilities

​

Leases

​

Leases

​

Leases

​

​

(in thousands)

2020

​

$

2,865

​

$

1,843

​

$

4,708

2021

​

 

5,848

​

 

2,242

​

 

8,090

2022

​

 

5,980

​

 

945

​

 

6,925

2023

​

 

6,114

​

 

219

​

 

6,333

2024

​

​

6,252

​

​

86

​

​

6,338

Thereafter

​

​

79,653

​

​

210

​

​

79,863

Total lease payments

​

$

106,712

​

$

5,545

​

$

112,257

Less interest portion*

​

​

(58,271)

​

​

(521)

​

​

(58,792)

Finance lease and operating lease obligations

​

$

48,441

​

$

5,024

​

$

53,465

​

​

​

​

​

​

​

​

​

​

* Finance lease interest calculated using the implied interest rate; operating lease interest calculated using estimated corporate borrowing rate.

​

​

​

​

​

​

​

June 30,

Lease term and discount rate

    

2020

Weighted-average remaining lease term (years):

​

​

​

Operating leases

​

​

1.7

Finance leases

​

 

16.6

Weighted-average discount rate:

​

​

​

Operating leases

​

 

4.5%

Finance leases

​

 

10.5%

​

​

​

​

​

Our cash outflows from our operating leases include rent expense and other charges associated with these leases. These cash flows are included within the operating section of our statement of cash flows. Our cash flows from our finance lease include both an interest component and payment of principal component. The table below shows our cash outflows,

by lease type and related section of our statement of cash flows as well as the non-cash amount capitalized on our balance sheet in relation to our operating lease right-of-use assets:

​

​

​

​

​

​

​

​

​

​

​

​

Six months ended

​

​

​

June 30,

​

Cash paid for amounts included in the measurement of lease liabilities

    

2020

​

2019

​

​

​

(in thousands)

​

Operating cash outflows from operating leases

​

$

2,496

​

$

2,433

​

Operating cash outflows from finance leases

​

 

2,746

​

 

2,792

​

Financing cash outflows from finance leases

​

​

108

​

​

—

​

Operating lease assets obtained in exchange for operating lease liabilities

​

 

1,038

​

 

6,431

​

Finance lease assets obtained in exchange for new finance lease liabilities

​

$

—

​

$

—

​

​

​

​

​

​

​

​

​

​