XML 57 R41.htm IDEA: XBRL DOCUMENT v3.25.4
LONG-TERM INCENTIVE COMPENSATION (Tables)
12 Months Ended
Dec. 31, 2025
Share-Based Payment Arrangement [Abstract]  
Schedule of Roll Forward of Stock Options
The following table summarizes the status of, and changes in, our stock options during 2025.
OptionsWeighted-
average
exercise
price
Weighted-average
remaining
contractual
term in
years
Outstanding at December 31, 2024661,377 $73.76 
Exercised(642,149)$73.89 
Expired(1,560)$79.71 
Outstanding and exercisable at December 31, 202517,668 $68.49 0.6
Schedule of Roll Forward of Nonvested Restricted Shares and Restricted Stock Units
The following table summarizes the status of, and changes in, our nonvested restricted stock units during 2025. 
Restricted
stock
units
Weighted-
average
fair value
Nonvested at December 31, 20246,001,579 $124.73 
Time-based grants1,969,573 $104.97 
Performance-based grants93,062 $105.05 
Vested (value at vest date was $184.6 million)
(1,783,965)$134.70 
Forfeited(361,897)$125.45 
Nonvested at December 31, 20255,918,352 $114.80 
Below is a roll forward of the restricted fund units liability, which is reported in deferred compensation liabilities on the consolidated balance sheet.
(in millions)20252024
Balance at beginning of year$14.7 $— 
Amortization of grant date value54.6 14.8 
Amortization of market appreciation (depreciation)7.9 (0.1)
Forfeitures(0.1)— 
Settlements(22.4)— 
Balance at end of year$54.7 $14.7 
Schedule of Future Stock-based Compensation Expense
The following table presents the compensation expense to be recognized over the requisite service period of the stock-based awards outstanding at December 31, 2025. Estimated future compensation expense will change to reflect future grants of restricted stock awards and units, future option grants, changes in the probability of performance thresholds being met and adjustments for actual forfeitures.

(in millions)
First quarter 2026$53.4 
Second quarter 202649.0 
Third quarter 202643.3 
Fourth quarter 202637.6 
202781.2 
2028 through 203161.9 
Total$326.4 
Schedule of Future Stock-based Compensation Expense to be Recognized over the Remaining Vesting Periods of the Restricted Fund Unit Awards
The following table presents the compensation expense to be recognized over the requisite service period of the restricted fund units outstanding at December 31, 2025. Estimated future compensation expense will change to reflect future grants, changes in the market value of the restricted fund units, which is based on selected hypothetical investments and adjustments for actual forfeitures. The grants outstanding will vest by 2030.

(in millions)
First quarter 2026$19.3 
Second quarter 202618.4 
Third quarter 202617.8 
Fourth quarter 202614.4 
202735.4 
2028 through 203031.8 
Total$137.1