8-K/A 1 v134341_8ka.htm Unassociated Document
 


SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
 


Amendment No. 2 to FORM 8-K
CURRENT REPORT
 

Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934


Date of Report (Date of earliest event reported): March 4, 2008

Delta Mutual, Inc.
(Exact name of registrant as specified in charter)

Delaware
000-30563
(State or other jurisdiction of incorporation)
 (Commission File Number)


111 North Branch Street, Sellersville, Pennsylvania
 
18960
 (Address of principal executive offices)
 
(Zip Code)

Registrant's telephone number, including area code: (215) 258-2800


 Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):

o
 Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

o
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a -12)

o
Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d -2(b))

o
Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e -4(c))
 
Page 1

 
Item 9.01. Financial Statements and Exhibits
 

(a)
Financial Statements of Businesses Acquired.

Filed herewith are the following financial statements of Altony, S.A. of which we acquired all of the issued and outstanding shares on March 4, 2008.

Independent Auditor’s Report

Financial Statements:

Balance Sheet
 
Income Statement

Statement of Changes in Financial Position

Statement of Changes in Shareholders’ Equity

Notes to Financial Statements

Filed herewith are the following financial statements of South American Hedge Fund LLC, a wholly-owned subsidiary of Altony S.A.

Independent Auditor’s Report

Financial Statements:

Balance Sheet

Income Statement

Statement of Changes in Financial Position

Statement of Changes in Shareholders’ Equity
 
Notes to Financial Statements


(b)
Pro Forma Financial Information.

Filed herewith are the following financial statements of Delta Mutual, Inc. and Subsidiaries.
 
Pro Forma Consolidated Balance Sheet at December 31, 2007

Pro Forma Consolidated Statement of Operations for the year ended December 31, 2007

Pro Forma Consolidated Statement of Stockholders’ Equity as of December 31, 2007

Notes to Pro Forma Consolidated Financial Statements
 
Page 2

 
[LETTER HEAD OF MONTALDO & ASOCIADOS]



INDEPENDENT AUDITOR’S REPORT

To the Shareholders of
Altony S.A.

We have audited the accompanying financial statements of Altony S.A., which comprise the balance sheet as to the period from July 1, 2007 through December 31, 2007, and the income statement, statement of changes in shareholders’ equity, statement of changes in financial position for the same period, and a summary of significant accounting policies and other explanatory notes.

Management’s Responsibility for the Financial Statements

 Management is responsible for the preparation and fair presentation of these financial statements in accordance with International Accounting Standards. This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing.  Those standards require that we comply with ethical requirements  and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement.  An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements.  The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of  expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Our Opinion

In our opinion, the financial statements present fairly, in all material respects, the financial position of Altony S.A. to the period from July 1, 2007 through December 31, 2007, and of its financial performance and its cash flows for the year then ended in accordance with International Accounting Standards, described in Note 1.2 y 2.

Montevideo, June 20, 2008

Gabriela Montaldo
Montaldo & Associates
RSM International
 
Page 3

 
ALTONY S.A.
BALANCE SHEET
(in United States Dollars)
 
   
12/31/2007
   
6/30/2007
 
ASSETS
           
             
Current Assets
           
Credits
  $ 163     $ 279  
                 
  Total Current Assets
    163       279  
                 
Non-current Assets
               
Long-term Investments
    4,470,286       4,129,259  
                 
Total Non-current Assets
    4,470,286       4,129,259  
                 
      TOTAL ASSETS
  $ 4,470,449     $ 4,129,538  
                 
      MEMORANDUM ACCOUNTS
    21,583       21,583  
                 
LIABILITIES AND NET  EQUITY
               
                 
                 
Current Liabilities:
               
Tax creditos
  $ 28     $ 24  
Other miscellaneous liabilities
    953       1,601  
                 
 Total Current Liabilities
    982       1,625  
                 
     TOTAL LIABILITIES
    982       1,625  
                 
Net  Equity:
               
Capital
               
Paid-up capital
    10,791       10,791  
                 
Retained earnings:
               
Retained earnings
    4,117,122       3,667,179  
Year-end results
    341,555       449,943  
                 
  TOTAL NET EQUITY
    4,469,468       4,127,913  
                 
  TOTAL LIABILITIES AND NET EQUITY
  $ 4,470,450     $ 4,129,538  
                 
  MEMORANDUM ACCOUNTS
    21,583       21,583  
 
The accompanying notes from 1 to 6, form an integral part of these financial statements.
 

 
Page 4

 
 
 
 ALTONY S.A.
 INCOME STATEMENT
 To the period from July 1, 2007 through December 31, 2007
 (in United States Dollars)
 
             
INCOME
 
12/31/2007
   
6/30/2007
 
             
Operating Income
           
Investment results
  $ 342,027     $ 450,228  
                 
Financial Income
               
Translation Gain
    28       2  
                 
TOTAL INCOME
    342,055       450,230  
                 
                 
EXPENSES
               
                 
Administrative expenses
               
Taxes
    313       264  
                 
Financial expenses
               
Translation Lost
    187       23  
                 
TOTAL EXPENSES
    500       287  
                 
                 
NET RESULT
  $ 341,555     $ 449,943  
 
The accompanying notes from 1 to 6, form an integral part of these financial statements.

 
Page 5

 
 
 ALTONY S.A.
 STATEMENT OF CHANGES IN FINANCIAL POSITION
 To the period from July 1, 2007 through December 31, 2007
 (in United States Dollars)
 
12/31/2007
             
Funds derived from operating activities
           
             
Year-end result
        $ 342,027  
               
               
Changes in assets and liabilities
             
Increase/Decrease of credits
  $ 115          
Decrease/Increase of operating debts
    (643 )     (528 )
                 
Funds received from transactions
            341,027  
                 
Funds derived from investment activities
               
                 
Result of Investments
    (341,027 )        
                 
Increase in Funds
            -  
                 
Liquid Assets opening balance
            -  
                 
Liquid Assets closing balance
          $ -  
 
The accompanying notes from 1 to 6, form an integral part of these financial statements.
 
 
Page 6

 
 
ALTONY S.A.
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
To the period from July 1, 2007 through December 31, 2007
 (in United States Dollars)
 
         
Retained
       
   
Capital
   
Earnings
   
Total
 
Opening Balances
                 
                   
Owners' contributions
  $ 10,791     $     $ 10,791  
Unappropriated retained earnings
            4,117,122       4,117,122  
                         
Subtotal at June 30, 2007
    10,791       4,117,122       4,127,913  
                         
Owners' Contribution Increase
                       
                         
Year-end results
            341,555       341,555  
                         
                         
Subtotal
            341,555       341,555  
                         
Closing Balances
                       
                         
Owners' Contributions
    10,791               10,791  
                         
Unappropriated retained earnings
            4,458,677       4,458,677  
                         
Total at December 31, 2007
  $ 10,791     $ 4,458,677     $ 4,469,468  
 
The accompanying notes from 1 to 6, form an integral part of these financial statements.

 
Page 7

 

ALTONY S.A.
NOTES TO FINANCIAL STATEMENTS
at December 31, 2007


1. INFORMATION REGARDING THE COMPANY

1.1 Legal nature and activities pursued by the company

Altony S.A. is a Uruguayan corporation whose capital is represented by portable registered shares. The company started its activities on September 21, 2003.

The object of the company by its social contract is plural. However, at December 31, 2007 its operation is based on the investment in the 100% of the company named Southamerican Hedge Fund LLC.

1.2 Basis for the preparation of the financial statements

These financial statements have been prepared in accordance with accounting principles by International Accounting Standards.

This criteria is supported on a historical cost base partially showing the effects of the variations in the purchasing power of the national currency in the asset and liability accounts in foreign currency with the exception on the investments in other companies are valued with the method of proportional equity value.

1.3 Capital composition

The capital amounts to Uruguayan $300,000 represents the members of the Company contribution (US$ 10,791).


2. INFORMATION RELATED TO ASSETS AND LIABILITIES

2.1 Appraisal of foreign currency

At the time of the transaction, each asset, liability, income or expense deriving from the same was translated into United States Dollar based on the rate of exchange at that date.

At the closing of the accounting year, the amounts owed to or by the company in foreign currencies have been adjusted to the rate of exchange in force at December 31, 2007. The respective exchange differences were applied to the translation lost.

2.2 Foreign currency position

There is no foreign currency position at December 31, 2007.

2.3 Investments

a) Long term investments
 
The company owns at December 31, 2007 and June 30, 2007 the following:
 
Company investments
 
12/31/07
   
06/30/07
 
                 
Southamerican Hedge Fund LLC
  $ 4,470,286     $ 4,128,259  
                 
Cranwest Business LLC
    --       1,000  
                 
TOTAL
  $ 4,470,286     $ 4,129,259  
 
Page 8

   
They have been valued according to their net equity of each one at December 31, 2007 and June 30, 2007.

2.4 Limitations to the free disposition of assets or net equity and any restrictions to the right of property.

There are no restrictions to the free disposition of assets or net equity, nor ate there any restrictions to the right of property.

2.5 Use of Estimates

The preparation of financial statements at a specific date requires Management of the company to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, as well as the profit and loss during the accounting year. The actual future results may differ from the estimates and assumptions made by the Management of the Company.


3. NET EQUITY

3.1 Net equity statement

The net equity statement is presented as an integral part of these financial statements.

The article No 100 Law 18.083 dated on July 1, 2007 changed the article No 47 Law 16.060 about participation in other companies. This article establishes that the participation in other companies cannot be more than net equity. At December 31, 2007 Altony S.A.’s participation in other companies exceeds its net equity so it must sale in the next year part of this participation or change the social contract so its principal object is investments, participating on other companies.

Altony S.A. also compromises on the next year to approve the Legal Reserve as established in the Article No 93 Law 16.060.

3.2 Concept of capital

The concept of capital in order to determine the results of the accounting year is that of financial capital.


4. INFORMATION REGARDING RESULTS

The principal profits correspond to the results of the period June 1, 2007 to December 31, 2007 of Southamerican Hedge Fund LLC.

Taxes and other profit and loss are recorded in accordance with the accrual concept, taking in to account the moment they are generated or incurred, irrespective of the time they were received or paid.
 
 
5. STATEMENT OF CHANGES IN FINANCIAL POSITION

In order to prepare the statement of changes in financial position which are an integral part of these financial statements, the definition of funds equal to liquid assets was applied.
 
 
6. SUBSEQUENT EVENTS TO THE CLOSING OF THE ACCOUNTING YEAR

On November 1, 2007 Southamerican Hedge Fund LLC(SAHF), has signed an Assignment Agreement with Indico Resources Ltd. (Indico) in which SAHF comprises to transfer to Indico the 18% participation of its interests in Jollin and Tonono Concessions. Indico will pay with 7,000,000 common shares of its capital stock, subject to TSX Venture Exchange acceptance. In case the acceptance occurs, the sale will take place and it will represent on SAHF’s balance sheet and subsequent on Altony S.A. an important profit.
  
Page 9

 
[LETTER HEAD OF MONTALDO & ASOCIADOS]
 

INDEPENDENT AUDITOR’S REPORT

To the Shareholders of
Southamerican Hedge Fund LLC

We have audited the accompanying financial statements of Southamerican Hedge Fund LLC, which comprise the balance sheet as at December 31, 2007, and the income statement, statement of changes in shareholders’ equity, statement of changes in financial position for the year then ended, and a summary of significant accounting policies and other explanatory notes.

Management’s Responsibility for the Financial Statements

 Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America (“US GAAP”). This responsibility includes: designing, implementing and maintaining internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error; selecting and applying appropriate accounting policies; and making accounting estimates that are reasonable in the circumstances.

Auditor’s Responsibility

Our responsibility is to express an opinion on these financial statements based on our audit. We conducted our audit in accordance with International Standards on Auditing.  Those standards require that we comply with ethical requirements and perform the audit to obtain reasonable assurance whether the financial statements are free of material misstatement.  An audit involves performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements.  The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of accounting estimates made by management, as well as evaluating the overall presentation of the financial statements.

We believe that the audit evidence we have obtained is sufficient and appropriate to provide a basis for our opinion.

Our Opinion

In our opinion, the financial statements present fairly, in all material respects, the financial position of Southamerican Hedge Fund LLC as of December 31, 2007, and of its financial performance and its cash flows for the year then ended in accordance with accounting principles generally accepted in the United States of America (“US GAAP”), described in Note 1.2 y 2.

Montevideo, June 20, 2008

Gabriela Montaldo
Montaldo & Associates
RSM International

Page 10

 
SOUTHAMERICAN HEDGE FUND LLC
BALANCE SHEET
(in United States Dollars)
 
   
12/31/2007
   
12/31/2006
 
ASSETS
           
             
Current Assets
           
Credits
           
Puente Hnos. Soc. de Bolsa
 
$
-
   
$
4,169
 
                 
Investments
               
Public Sector Securities issued by public sector
   
322,300
     
5,484,226
 
                 
Private Sector Securities issued by private sector
   
4,386,557
     
91,022
 
 
               
Concession Investments
   
2,300,000
     
-
 
                 
Total Current Assets
   
7,008,857
     
5,579,417
 
                 
                 
TOTAL ASSETS
 
$
7,008,857
   
$
5,579,417
 
                 
                 
LIABILITIES
               
                 
Current Liabilities:
               
Operating Debts
               
Puente Hnos. Soc. de Bolsa
 
$
23,494
   
$
-
 
                 
Miscellaneous liabilities
               
Future settlement trades
   
215,077
     
-
 
Oxipetrol-Petroleros de Occidente S.A.
   
2,300,000
     
-
 
                 
Total Current Liabilities
   
2,538,571
     
-
 
                 
TOTAL LIABILITIES
   
2,538,571
     
-
 
                 
                 
NET EQUITY
               
Capital
               
                 
Paid-up capital
   
500,000
     
500,000
 
                 
Retained earnings:
               
Retained earnings
   
5,079,417
     
2,414,560
 
Year-end results
   
(1,109,131
)
   
2,664,857
 
                 
TOTAL NET EQUITY
   
4,470,286
     
5,579,417
 
                 
TOTAL LIABILITIES AND NET EQUITY
 
$
7,008,857
   
$
5,579,417
 
 
The accompanying notes from 1 to 7, form an integral part of these financial statements.
 
Page 11

 
SOUTHAMERICAN HEDGE FUND LLC
INCOME STATEMENT
From January 1, 2007 through December 31, 2007
(in United States Dollars)

             
             
   
12/31/2007
   
12/31/2006
 
             
INCOME
           
             
Operating Income
           
Investment results
  $ 323,718     $ 2,411,897  
                 
Financial Income
               
Translation Gain
    28,417       21,020  
Valuation Results
    -       487,338  
                 
                 
TOTAL INCOME
    352,135       2,920,255  
                 
                 
EXPENSES
               
                 
Operating Expenses
               
                 
Administrative expenses
               
Professional fees
    800       7,050  
Commissions
    969,250       240,000  
                 
                 
Financial expenses
               
Translation Lost
    8,220       7,883  
Valuation Results
    480,173       -  
Commissions
    2,823       465  
                 
TOTAL EXPENSES
    1,461,266       255,398  
                 
                 
NET RESULT
  $ (1,109,131 )   $ 2,664,857  
 
The accompanying notes from 1 to 7, form an integral part of these financial statements.

 
Page 12

 
 
  SOUTHAMERICAN HEDGE FUND LLC
  STATEMENT OF CHANGES IN FINANCIAL POSITION
  From January 1, 2007 through December 31, 2007
  (in United States Dollars)

   
12/31/2007
         
12/31/2006
       
                         
Funds derived from operating activities
                       
                         
Year-end result
        $ (1,109,131 )         $ 2,664,857  
                             
                             
Changes in assets and liabilities
                           
Increase/Decrease of credits
  $ 4,169            
$
597,451          
Decrease/Increase of operating debts
    2,538,571       2,542,740       (1,481,170 )     (883,719 )
                                 
Funds received from transactions
            1,433,609               1,781,138  
                                 
Funds derived from investment activities
            (263,609 )             (1,781,138 )
                                 
Bought of Bonds
    866,391               (1,781,138 )        
Purchase of Investments
    (1,130,000 )                        
                                 
Increase in Funds
            -               -  
                                 
Liquid Assets opening balance
            -               -  
                                 
Liquid Assets closing balance
          $ -             $ -  
 
The accompanying notes from 1 to 7, form an integral part of these financial statements.
 
Page 13

SOUTHAMERICAN HEDGE FUND LLC
STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY
From January 1, 2007 through December 31, 2007
(in United States Dollars)
 
         
Retained
       
   
Capital
   
Earnings
   
Total
 
Opening Balances
                 
                   
Owners' contributions
  $ 500,000     $     $ 500,000  
Unappropriated retained earnings
            5,079,417       5,079,417  
                         
Subtotal
    500,000       5,079,417       5,579,417  
                         
Owners' Contribution Increase
                       
                         
Year-end results
            (1,109,131 )     (1,109,131 )
                         
                         
Subtotal
            (1,109,131 )     (1,109,131 )
                         
Closing Balances
                       
                         
Owners' Contributions
    500,000               500,000  
                         
Unappropriated retained earnings
            3,970,286       3,970,286  
                         
Total at December 31, 2007
  $ 500,000     $ 3,970,286     $ 4,470,286  
 
The accompanying notes from 1 to 7, form an integral part of these financial statements.

 
Page 14

 

SOUTHAMERICAN HEDGE FUND LLC
NOTES TO FINANCIAL STATEMENTS
at December 31, 2007


1. INFORMATION REGARDING THE COMPANY

1.1 Legal nature and activities pursued by the company

Southamerican Hedge Fund LLC is a company pursuant to the Limited Liability Company Act of Delaware, which maintains its principal business office within Uruguay. The company started its activities on October 27, 2003.

Corporation Service Company is the Company’s initial registered agent in Delaware and the registered office is 2711 Centreville Road, Suite 400 in the city of Wilmington.

According to its Operating Agreement, Southamerican Hedge Fund LLC is allowed to conduct or promote any lawful business or purpose that a partnership or corporation may conduct or promote.

The principal purpose of the company is the miscellaneous investment activity. This activity is developed through a Uruguayan company named Puente Hnos. Sociedad de Bolsa S.A.
 
1.2 Basis for the preparation of the financial statements

These financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”).

This criteria is supported on a historical cost base partially showing the effects of the variations in the purchasing power of the national currency in the asset and liability accounts in foreign currency.

1.3 Capital composition

The capital amounts to $500,000 represents the members of the Company contribution.


2. INFORMATION RELATED TO ASSETS AND LIABILITIES

2.1 Appraisal of foreign currency

At the time of the transaction, each asset, liability, income or expense deriving from the same was translated into United States Dollar based on the rate of exchange in force at that date.

At the closing of the accounting year, the amounts owed to or by the company in foreign currencies have been adjusted to the rate of exchange in force at December 31, 2007. The respective exchange differences were applied to the translation lost.
 
Page 15

 
2.2 Foreign currency position

The foreign currency position at December 31, 2007 is as follows:

 
 
Currency
 
Assets in Foreign Currency
 
Liabilities in Foreign Currency
 
Active
 
Net position in Foreign Currency
 
Passive
 
Arbitrated Position in US$
                         
Canadian dollar
 
-
 
198
 
-
     
198
 
(202)
                         
Total
                     
(202)


There is not foreign currency position at December 31, 2006.

2.3 Investments

a) Securities issued by public sectors

The company owns at December 31, 2007 and 2006 the following:
                         
   
12/31/2007
   
12/31/2006
 
   
Nominal Amount
   
Market Value
   
Nominal Amount
   
Market Value
 
          Description
 
US$
   
US$
   
US$
   
US$
 
                         
Provincia de Formosa FORM 1
    -       -       4,000,000       1,974,344  
Provincia de Formosa FORM 2
    -       -       2,906,000       1,133,340  
Provincia de Formosa FORM 3
    1,198,000       242,666       1,198,000       247,971  
Provincia del Chaco 2003
    -       -       -       -  
Provincia del Chaco 2008
    595,000       55,625       90,000       15,677  
Credito Municipalida de Resistencia
    64,400       12,041       -       -  
Municipalidad de Malvinas
    -       -       -       -  
BCFD1
    137,840       5,156       137,840       17,048  
Cupon 56 - 2712
    137,840       1,378       137,840       236  
Cupon 53 - 2714
    130,000       1,300       130,000       331  
Cupon 57 - 2725
    137,840       1,378       137,840       233  
Cupon 58 - 2754
    137,840       1,378       137,840       228  
Cupon 59 - 2797
    137,840       1,378       137,840       225  
Argentina Par Euros
    -       -       -       -  
Valores negociables Euros
    -       -       -       -  
United States Treasury Bills
    -       -       2,090,000       2,089,456  
CONSADEP 2
    -       -       22,407       5,137  
                                 
Total
            322,300               5,484,226  
 
They have been valued according to their market value obtained from Bloomberg at the closing of the accounting year.

Page 16

 
b) Securities issued by private sectors

The company owns at December 31, 2007 and 2006 the following:
                         
   
12/31/2007
   
12/31/2006
 
   
Nominal Amount
   
Market Value
   
Nominal Amount
   
Market Value
 
 Description
 
US$
   
US$
   
US$
   
US$
 
                         
Inversora de Electricidad
    73,627       47,858       130,000       44,850  
CYDSA
    119,337       91,362       119,337       46,172  
Wealth Minerals Ltd.
    35,000       71,472       -       -  
Fiduciary call
    3,869,000       3,869,000       -       -  
Put I Shares Braz Mar 060-3/22/08
    175       208       -       -  
Indico Resources Ltd.
    50,000       52,073       -       -  
YPF Sociedad Anonima
    5,900       254,584       -       -  
Total
            4,386,557               91,022  
 
They have been valued according to their fair market value obtained from Bloomberg at the closing of the accounting year.

c) Concessions investments

The Company owns at December 31, 2007 the following:
 
   
US$
 
Concessions Investments
     
18% Concessions on Jollin and Tonono areas
    1,170,000  
18% Concessions on Tartagal Oriental and Morillo areas
    480,000  
29% Concessions on Jollin and Tonono areas
    650,000  
         
Total Concessions Investments         2,300,000  
                      
There are not concessions investments at December 31, 2006.

2.4 Liabilities

The principal debt of the company is Oxipetrol-Petroleros de Occidente S.A. of US$ 2,300,000 because of investments concessions.

2.5 Limitations to the free disposition of assets or net equity and any restrictions to the right of property.

There are no restrictions to the free disposition of assets or net equity, nor ate there any restrictions to the right of property.

2.6 Use of Estimates

The preparation of financial statements at a specific date requires Management of the company to make certain estimates and assumptions that affect the reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities, as well as the profit and loss during the accounting year. The actual future results may differ from the estimates and assumptions made by the Management of the Company.
 
Page 17

 
3. NET EQUITY

3.1 Net equity statement

The net equity statement is presented as an integral part of these financial statements.

3.2 Concept of capital

The concept of capital in order to determine the results of the accounting year is that of financial capital.


4. MEMORANDUM ACCOUNTS

On November 1, 2007 Southamerican Hedge Fund LL (SAHF), has signed an Assignment Agreement with Indico Resources Ltd. (Indico) in which SAHF comprises to transfer to Indico the 18% participation of its interests in Jollin and Tonono Concessions. Indico will pay with 7,000,000 common shares of its capital stock, subject to TSX Venture Exchange acceptance. In case the acceptance occurs, the sale will take place and it will represent on SAHF’s balance sheet an important profit.


5. INFORMATION REGARDING RESULTS

5.1 Acknowledgement of profit and loss

Commissions and other profit and loss items are recorded in accordance with the accrual concept, taking in to account the moment they are generated or incurred, irrespective of the time they were received or paid.

5.2 Valuation Results

They show the net result of the purchase and sale of securities.


6. STATEMENT OF CHANGES IN FINANCIAL POSITION

In order to prepare the statement of changes in financial position which are an integral part of these financial statements, the definition of funds equal to liquid assets was applied.


7. SUBSEQUENT EVENTS TO THE CLOSING OF THE ACCOUNTING YEAR

No events took place after December 31, 2007 which should be reported in this note on account of having materially affected the financial statements of the company.

Exchange variance subsequent to December 31, 2007 have not materially affected the net worth of the company or the result of its transactions.

Page 18


Delta Mutual, Inc. and Subsidiaries
Proforma Consolidated Balance Sheet
December 31, 2007
 
   
Altony S.A. Balance Sheet
   
So. American Hedge Fund Balance Sheet
         
Consolidated Balance Sheet
         
Proforma
Balance Sheet
 
   
December 31, 2007
   
December 31, 2007
   
Adjustments (1)
   
December 31, 2007
   
Adjustments (2)
   
December 31, 2007
 
Assets
                                   
                                     
Current Assets:
                                   
    Investments
  $ 163     $ 5,878,857     $ -     $ 5,879,020     $ -     $ 5,879,020  
                                                 
Long-term Assets:
                                               
    Investments
    4,470,286       1,130,000       (4,470,286 )     1,130,000               1,130,000  
                                                 
  Total Assets   $ 4,470,449     $ 7,008,857             $ 7,009,020             $ 7,009,020  
                                                 
Liabilities And Stockholders' Equity
                                               
                                                 
Current Liabilities:
                                               
    Accounts payable
  $ 981     $ 238,571             $ 239,552             $ 239,552  
                                                 
Long-term Liabilities:
                                               
    Concessions
    -       2,300,000               2,300,000               2,300,000  
                                                 
  Total Liabilities     981       2,538,571               2,539,552               2,539,552  
                                                 
Stockholders' Equity:
                                               
Common stock, $.001 par value-authorized 250,000,000 shares, 130,000,000 issued and outstanding
                                    13,000       13,000  
                                                 
    Additional paid-in capital
                                    2,587,000       2,587,000  
    Retained earnings
    4,469,468       4,470,286       4,470,286       4,469,468       (2,600,000 )     1,869,468  
                                                 
  Total Stockholder's Equity     4,469,468       4,470,286               4,469,468               4,469,468  
                                                 
 
                                               
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
  $ 4,470,449     $ 7,008,857             $ 7,009,020             $ 7,009,020  
 
Adjustments:
 
(1)
To reflect elimination of intercompany balances in consolidation.
(2)
To reflect a retroactive restatement of historical stockholders' equity to reflect the equivalent number of shares issued to the owner of the subsidiary.
 
See Notes to the Pro Forma Financial Statements
 
Page 19

Delta Mutual, Inc. and Subsidiaries
Proforma Consolidated Statement of Operations
For the Year Ended December 31, 2007
 
   
Altony S.A.
   
So. American Hedge Fund
   
Adjustments (1)
   
Pro Forma
Consolidated
Statement of Operations
 
                         
Investment results
  $ 342,028     $ 323,718     $ (323,718 )   $ 342,028  
Translation gain
    28       28,417       (28,417 )     28  
                                 
Revenue
    342,056       352,135               342,056  
                                 
 General and administrative expenses
    500       1,461,266       (1,461,266 )     500  
                                 
      500       1,461,266               500  
                                 
Income from operations
    341,556       (1,109,131 )             341,556  
                                 
Interest expense
    -       -               -  
                                 
                                 
Income before benefit from income taxes
    341,556       (1,109,131 )             341,556  
                                 
Benefit from income taxes
    -       -               -  
                                 
Net Income
  $ 341,556     $ (1,109,131 )           $ 341,556  
                                 
Net income per common share
  $ 0.00     $ (0.01 )           $ 0.00  
                                 
                                 
Weighted average number of common shares outstanding - basic and dilluted
    130,000,000       130,000,000               130,000,000  
 
(1)
To reflect the elimination of intercompany balances in consolidation.
 
See Notes to the Pro Forma Financial Statements

 
 
Page 20

 

 
Delta Mutual, Inc. and Subsidiaries
Pro Forma Consolidated Statement of Stockholders' Equity
 
   
Number of
                         
   
Common
   
Common
   
Paid in
   
Retained
       
   
Shares
   
Stock
   
Capital
   
Earnings
   
Total
 
                               
Balance, January 1, 2007
    130,000,000     $ 13,000     $ 2,587,000     $ 1,527,912     $ 4,127,912  
                                         
Net income
    -       -       -       341,556       341,556  
                                         
Balance, December 31, 2007
    130,000,000     $ 13,000     $ 2,587,000     $ 1,869,468     $ 4,469,468  
 
See Notes to the Pro Forma Financial Statements

 
Page 21

 

DELTA MUTUAL, INC. AND SUBSIDIARIES
NOTES TO PROFORMA FINANCIAL STATEMENTS
December 31, 2007
 
1.
On March 4, 2008, Delta Mutual, Inc. (the “Company”) entered into a Membership Interest Purchase Agreement (the “Agreement”) with Egani, Inc., an Arizona corporation (“Egani”). Pursuant to the Agreement, the Company acquired from Egani all of the issued and outstanding shares of stock of Altony S.A., an Uruguayan Sociedad Anonima (“Altony”), which owns 100% of the issued and outstanding membership interests in South American Hedge Fund LLC, a Delaware limited liability company (“SAHF”). At the closing of the Agreement, the Company issued 130,000,000 shares of its common stock to Egani, for the purchase, from Egani, of all of the outstanding shares of stock in Altony which constituted, following such issuance, a majority of the outstanding shares of the Company’s common stock.

Immediately following the closing of the Agreement, Altony became a wholly owned subsidiary of the Company. As originally filed, the shell public company was consolidated with the acquirer as of January 1, 2007. For accounting purposes only, the transaction was treated as a recapitalization of the Company as of March 4, 2008 with Altony as the acquirer, when the consolidation of the two entities became effective. The financial statements prior to March 4, 2008 are those of Altony and reflect the assets and liabilities of Altony at historical carrying amounts. The financial statements show a retroactive restatement of Altony’s historical stockholders’ equity to reflect the equivalent number of shares issued to the owner of the subsidiary.

The principal business activity of Altony is the ownership and management of its SAHF subsidiary. SAHF has initially focused on oil and gas investments in Argentina and intends to continue its focus on the energy sector, including the development and supply of energy and alternate energy sources in Latin America and North America.

In August 2007, SAHF signed a purchase option for a partial interest in oil and gas concessions in Argentina. SAHF is in the process of obtaining the necessary government and environmental permits to operate these concessions. In the third quarter of 2008, SAHF agreed to exchange certain development rights it held in these concessions for ownership interests in the oil and gas production from these concessions ranging from nine to 23.5 percent.
 
2.
The following adjustments have been recorded to reflect the retroactive restatement of the historical stockholders’ equity to reflect the equivalent number of shares issued to the owner of the subsidiary.

   
Dr.
   
Cr.
 
Additional paid-in capital
  $ 13,000        
Common stock
          $ 13,000  
Retained earnings
    2,600,000          
Additional paid-in capital
            2,600,000  
 
Page 22

 
Signatures


Pursuant to the requirements of the Securities Exchange Act of 1934, the Company has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

 
  Delta Mutual, Inc.  
       
Date: December 9, 2008
By:
/s/ Malcolm W. Sherman  
    Malcolm W. Sherman  
    Executive Vice President and Principal Executive Officer  
       
                                 
Page 23