XML 37 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
3. Significant Accounting Policies (Details) - Schedule of Reclassification Adjustments - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2016
Jun. 30, 2015
Jun. 30, 2016
Jun. 30, 2015
Operating Revenues:        
Software licenses $ 2,893 $ 3,280 $ 5,192 $ 5,738
Maintenance and support 4,632 4,093 9,129 8,127
Professional services 731 490 1,345 878
Total revenues 8,256 7,863 15,666 14,743
Cost of Revenues:        
Software licenses 800 651 1,430 1,089
Maintenance and support 387 391 781 716
Professional services 587 335 1,156 652
Total cost of revenues 1,774 1,377 3,367 2,457
Gross profit 6,482 6,486 12,299 12,286
Operating Expenses        
Sales and marketing 2,792 2,476 5,693 4,771
General and administrative 1,712 1,457 3,445 3,180
Research and development 572 657 1,199 1,186
Depreciation and amortization     1,006 682
Income from operations 1,406 1,896 1,962 3,149
Other income (expense), net 27 23 60 34
Income before income taxes 1,433 1,919 2,022 3,183
Income tax expense 479 594 661 1,043
Net income 954 1,325 1,361 2,140
Comprehensive income $ 954 $ 1,325 $ 1,361 $ 2,140
Net income per common share -        
Basic (in Dollars per share) $ 0.05 $ 0.06 $ 0.07 $ 0.10
Diluted (in Dollars per share) $ 0.04 $ 0.06 $ 0.06 $ 0.10
Scenario, Previously Reported [Member]        
Operating Revenues:        
Software licenses   $ 3,280   $ 5,738
Maintenance and support   4,093   8,127
Professional services   490   878
Total revenues   7,863   14,743
Cost of Revenues:        
Total cost of revenues   0    
Gross profit   0    
Operating Expenses        
Sales and marketing   0    
General and administrative   0    
Cost of Revenues   360   608
Selling, general and administrative   4,556   9,118
Research and development   657   1,186
Depreciation and amortization   394   682
Total operating expenses   5,967   11,594
Income from operations   1,896   3,149
Other income (expense), net   23   34
Income before income taxes   1,919   3,183
Income tax expense   594   1,043
Net income   1,325   2,140
Comprehensive income   $ 1,325   $ 2,140
Net income per common share -        
Basic (in Dollars per share)   $ 0.06   $ 0.10
Diluted (in Dollars per share)   $ 0.06   $ 0.10
Scenario, Actual [Member]        
Operating Revenues:        
Software licenses   $ 3,280   $ 5,738
Maintenance and support   4,093   8,127
Professional services   490   878
Total revenues   7,863   14,743
Cost of Revenues:        
Software licenses   651   1,089
Maintenance and support   391   716
Professional services   335   652
Total cost of revenues   1,377   2,457
Gross profit   6,486   12,286
Operating Expenses        
Sales and marketing   2,476   4,771
General and administrative   1,457   3,180
Cost of Revenues   0    
Selling, general and administrative   0    
Research and development   657   1,186
Depreciation and amortization   0    
Total operating expenses   4,590   9,137
Income from operations   1,896   3,149
Other income (expense), net   23   34
Income before income taxes   1,919   3,183
Income tax expense   594   1,043
Net income   1,325   2,140
Comprehensive income   $ 1,325   $ 2,140
Net income per common share -        
Basic (in Dollars per share)   $ 0.06   $ 0.10
Diluted (in Dollars per share)   $ 0.06   $ 0.10
Cost of Sales [Member] | Restatement Adjustment [Member]        
Cost of Revenues:        
Software licenses   $ 324   $ 544
Professional services   36   64
Operating Expenses        
Cost of Revenues   (360)   (608)
Comprehensive income   0    
Capitalized Software Cost Amortization [Member] | Restatement Adjustment [Member]        
Cost of Revenues:        
Software licenses   327   545
Operating Expenses        
Depreciation and amortization   (327)   (545)
Comprehensive income   0    
Personnel Costs [Member] | Restatement Adjustment [Member]        
Cost of Revenues:        
Maintenance and support   391   716
Professional services   299   588
Operating Expenses        
Selling, general and administrative   (690)   (1,304)
Comprehensive income   0    
Depreciation [Member] | Restatement Adjustment [Member]        
Cost of Revenues:        
Total cost of revenues   0    
Operating Expenses        
Selling, general and administrative   67   137
Depreciation and amortization   (67)   (137)
Comprehensive income   0    
Selling, General and Administrative Expenses [Member] | Restatement Adjustment [Member]        
Cost of Revenues:        
Total cost of revenues   0    
Operating Expenses        
Sales and marketing   2,476   4,771
General and administrative   1,457   3,180
Selling, general and administrative   (3,933)   $ (7,951)
Comprehensive income   $ 0