XML 113 R125.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Oil and Gas Disclosures (SM Future Net CS Inflows) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves [Line Items]    
Future cash inflows $ 2,066,466 $ 1,159,503
Future production costs (578,515) (191,450)
Future development costs (582,173) (371,385)
Future income tax expense (277,436) (238,111)
Future net cash inflows (undiscounted) 628,342 358,557
Annual discount of 10% for estimated timing 129,364 93,685
Standarized measure of future net cash flows 498,978 264,872
[GB]
   
Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves [Line Items]    
Future cash inflows 2,035,208 941,208
Future production costs (568,414) (144,106)
Future development costs (581,277) (306,628)
Future income tax expense (277,436) (238,111)
Future net cash inflows (undiscounted) 608,081 252,363
Annual discount of 10% for estimated timing 122,780 37,250
Standarized measure of future net cash flows 485,301 215,113
[DomesticCountryMember]
   
Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves [Line Items]    
Future cash inflows 31,258 218,295
Future production costs (10,101) (47,344)
Future development costs (896) (64,757)
Future income tax expense 0 0
Future net cash inflows (undiscounted) 20,261 106,194
Annual discount of 10% for estimated timing 6,584 56,435
Standarized measure of future net cash flows $ 13,677 $ 49,759