XML 82 R114.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Cash Flow Statement)(Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Cash Flows from Operating Activities:      
Net Income (Loss) $ (126,226) $ (130,995) $ 56,531
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation, depletion and amortization 66,564 26,478 28,894
Impairment of oil and gas properties 53,072 65,706 7,692
Deferred tax expense (benefit) (17,594) 21,116 (3,367)
Unrealized gains on derivatives (5,141) (8,378) (12,291)
Gain on sales of reserves in place 0 0 87,171
Amortization of non-cash compensation 4,401 3,697 3,692
Amortization of loan costs and discount 14,179 12,234 10,262
Gains (Losses) on Extinguishment of Debt 21,661 402 0
Non-cash interest expense 8,684 12,811 8,764
Other 15,365 1,518 (2,086)
Changes in operating assets and liabilities:      
(Increase) decrease in receivables (24,319) (531) 6,732
(Increase) decrease in other current assets (592) (13,328) (4,668)
Increase (decrease) in liabilities 28,559 (30,073) 4,035
Net Cash Provided by (Used in) Operating Activities 38,613 (39,343) 17,019
Cash Flows From Investing Activities:      
Capital expenditures (246,925) (165,062) (92,007)
Acquisitions, net of cash acquired (238,854) (33,075) (43,726)
Proceeds from sales, net of cash 1,407 0 108,316
Issuance of note receivable to affiliates 0   0
(Increase) Decrease in restricted cash (178) 31,726 (28,897)
Net Cash Provided by (Used in) Investing Activities (484,550) (166,411) (56,314)
Cash Flows From Financing Activities:      
Repayments of borrowings (274,629) (103,225) (75,342)
Borrowings under debt agreements, net of debt discount 654,023 210,000 185,000
Proceeds from issuance of common stock 60,805 118,444 30,181
Dividends paid (1,665) (1,816) (2,070)
Payments for early extinguishment of debt (7,248) 0 0
Financing costs paid (32,204) (11,401) (26,590)
Other financing 4 521 96
Net Cash Provided by (Used in) Financing Activities 399,086 212,523 111,275
Net Increase (Decrease) in Cash and Cash Equivalents (46,851) 6,769 71,980
Cash and Cash Equivalents, Beginning of Period 106,036 99,267 27,287
Cash and Cash Equivalents, End of Period 59,185 106,036 99,267
[ParentCompanyMember]
     
Cash Flows from Operating Activities:      
Net Income (Loss) (57,575) (16,076) (11,829)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation, depletion and amortization 0 0 0
Impairment of oil and gas properties 0 0 0
Deferred tax expense (benefit) 0 0 0
Unrealized gains on derivatives 705 2,642 (2,258)
Gain on sales of reserves in place     0
Amortization of non-cash compensation 854 624 689
Amortization of loan costs and discount 6,908 1,049 537
Gains (Losses) on Extinguishment of Debt 0 402  
Non-cash interest expense 445 880 1,010
Other 283 (82) 307
Changes in operating assets and liabilities:      
(Increase) decrease in receivables 0 0 0
(Increase) decrease in other current assets 0 34 1,252
Increase (decrease) in liabilities (493,026) (134,457) (17,915)
Net Cash Provided by (Used in) Operating Activities (541,406) (144,984) (28,207)
Cash Flows From Investing Activities:      
Capital expenditures 0 0 0
Acquisitions, net of cash acquired 0 0 0
Proceeds from sales, net of cash 0   0
Issuance of note receivable to affiliates 0   0
(Increase) Decrease in restricted cash 0 0 0
Net Cash Provided by (Used in) Investing Activities 0 0 0
Cash Flows From Financing Activities:      
Repayments of borrowings (32,457) (101,250) 0
Borrowings under debt agreements, net of debt discount 538,860 135,000 0
Proceeds from issuance of common stock 60,805 118,444 30,181
Dividends paid (1,665) (1,816) (2,070)
Payments for early extinguishment of debt 0    
Financing costs paid (24,141) (5,926) 0
Other financing 4 532 96
Net Cash Provided by (Used in) Financing Activities 541,406 144,984 28,207
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents, Beginning of Period 0 0 0
Cash and Cash Equivalents, End of Period 0 0 0
[GuarantorSubsidiariesMember]
     
Cash Flows from Operating Activities:      
Net Income (Loss) (33,808) (83,339) (19,149)
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation, depletion and amortization 8,603 11,490 6,202
Impairment of oil and gas properties 53,072 65,706 7,692
Deferred tax expense (benefit) 0 0 0
Unrealized gains on derivatives 0 0 0
Gain on sales of reserves in place     0
Amortization of non-cash compensation 0 0 0
Amortization of loan costs and discount 5 (403) 0
Gains (Losses) on Extinguishment of Debt 0 0  
Non-cash interest expense 0 0 0
Other 173 105 (20)
Changes in operating assets and liabilities:      
(Increase) decrease in receivables 1,495 (1,597) (829)
(Increase) decrease in other current assets (9,223) 2,872 (4,907)
Increase (decrease) in liabilities 546,749 95,725 85,445
Net Cash Provided by (Used in) Operating Activities 567,066 90,559 74,434
Cash Flows From Investing Activities:      
Capital expenditures (39,794) (80,279) (34,036)
Acquisitions, net of cash acquired (2,372) (8,027) (42,542)
Proceeds from sales, net of cash 0   1
Issuance of note receivable to affiliates (500,000)   0
(Increase) Decrease in restricted cash (50) 0 2,450
Net Cash Provided by (Used in) Investing Activities (542,216) (88,306) (74,127)
Cash Flows From Financing Activities:      
Repayments of borrowings 0 0 0
Borrowings under debt agreements, net of debt discount 0 0   
Proceeds from issuance of common stock 0 0 0
Dividends paid 0 0 0
Payments for early extinguishment of debt 0    
Financing costs paid 0 0 0
Other financing 0 (11) 0
Net Cash Provided by (Used in) Financing Activities 0 (11) 0
Net Increase (Decrease) in Cash and Cash Equivalents 24,849 2,242 307
Cash and Cash Equivalents, Beginning of Period 2,951 709 402
Cash and Cash Equivalents, End of Period 27,800 2,951 709
[NonGuarantorSubsidiariesMember]
     
Cash Flows from Operating Activities:      
Net Income (Loss) (41,840) (31,580) 87,509
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation, depletion and amortization 57,961 14,988 22,692
Impairment of oil and gas properties 0 0 0
Deferred tax expense (benefit) (10,597) 21,116 (3,367)
Unrealized gains on derivatives (5,846) (11,020) (10,033)
Gain on sales of reserves in place     87,171
Amortization of non-cash compensation 0 0 0
Amortization of loan costs and discount 7,266 11,588 9,725
Gains (Losses) on Extinguishment of Debt 21,661 0  
Non-cash interest expense 8,239 11,931 7,754
Other 14,909 1,495 (2,373)
Changes in operating assets and liabilities:      
(Increase) decrease in receivables (25,814) 1,066 7,561
(Increase) decrease in other current assets 8,631 (16,234) (1,013)
Increase (decrease) in liabilities (21,617) 11,732 (3,242)
Net Cash Provided by (Used in) Operating Activities 12,953 15,082 28,042
Cash Flows From Investing Activities:      
Capital expenditures (207,131) (84,783) (57,971)
Acquisitions, net of cash acquired (236,482) (25,048) (1,184)
Proceeds from sales, net of cash 1,407   108,315
Issuance of note receivable to affiliates 0   (57,250)
(Increase) Decrease in restricted cash (128) 31,726 (31,347)
Net Cash Provided by (Used in) Investing Activities (442,334) (78,105) (39,437)
Cash Flows From Financing Activities:      
Repayments of borrowings (242,172) (1,975) (75,342)
Borrowings under debt agreements, net of debt discount 115,163 75,000 185,000
Proceeds from issuance of common stock 0 0 0
Dividends paid 0 0 0
Payments for early extinguishment of debt (7,248)    
Financing costs paid (8,063) (5,475) (26,590)
Other financing 0 0 0
Net Cash Provided by (Used in) Financing Activities 357,680 67,550 83,068
Net Increase (Decrease) in Cash and Cash Equivalents (71,700) 4,527 71,673
Cash and Cash Equivalents, Beginning of Period 103,085 98,558 26,885
Cash and Cash Equivalents, End of Period 31,385 103,085 98,558
[ConsolidationEliminationsMember]
     
Cash Flows from Operating Activities:      
Net Income (Loss) 6,997 0 0
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:      
Depreciation, depletion and amortization 0 0 0
Impairment of oil and gas properties 0 0 0
Deferred tax expense (benefit) (6,997) 0 0
Unrealized gains on derivatives 0 0 0
Gain on sales of reserves in place     0
Amortization of non-cash compensation 3,547 3,073 3,003
Amortization of loan costs and discount 0 0 0
Gains (Losses) on Extinguishment of Debt 0 0  
Non-cash interest expense 0 0 0
Other 0 0 0
Changes in operating assets and liabilities:      
(Increase) decrease in receivables 0 0 0
(Increase) decrease in other current assets 0 0 0
Increase (decrease) in liabilities (3,547) (3,073) (60,253)
Net Cash Provided by (Used in) Operating Activities 0 0 (57,250)
Cash Flows From Investing Activities:      
Capital expenditures 0 0 0
Acquisitions, net of cash acquired 0 0 0
Proceeds from sales, net of cash 0   0
Issuance of note receivable to affiliates 500,000   57,250
(Increase) Decrease in restricted cash 0 0 0
Net Cash Provided by (Used in) Investing Activities 500,000 0 57,250
Cash Flows From Financing Activities:      
Repayments of borrowings 0 0 0
Borrowings under debt agreements, net of debt discount 0 0 0
Proceeds from issuance of common stock 0 0 0
Dividends paid 0 0 0
Payments for early extinguishment of debt 0    
Financing costs paid 0 0 0
Other financing 0 0 0
Net Cash Provided by (Used in) Financing Activities (500,000) 0 0
Net Increase (Decrease) in Cash and Cash Equivalents 0 0 0
Cash and Cash Equivalents, Beginning of Period 0 0 0
Cash and Cash Equivalents, End of Period $ 0 $ 0 $ 0