XML 31 R112.htm IDEA: XBRL DOCUMENT v2.4.0.6
Guarantor Subsidiaries (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Current Assets:        
Cash and cash equivalents $ 59,185 $ 106,036 $ 99,267 $ 27,287
Restricted cash 178 0    
Accounts receivable 46,003 8,649    
Current receivables due from affiliates 0 0    
Prepaid expenses and other current assets 20,995 18,840    
Total Current Assets 126,361 133,525    
Property, plant and equipment 1,003,441 549,196    
Goodwill 262,764 211,886 211,886  
Long-term receivables due from affiliates 0 0    
Investments in subsidiaries 0 0    
Other Assets 49,906 30,384    
Total Assets 1,442,472 924,991    
Current Liabilities:        
Accounts payable 60,153 62,275    
Current maturities of debt 15,713 12,350    
Current liabilites due to affiliates 0 0    
Accrued expenses and other 90,100 20,549    
Total Current Liabilities 165,966 95,174    
Long-term debt 843,793 455,028    
Long-term liabilities due from affiliates 0 0    
Deferred Taxes 141,887 115,759    
Other Liabilities 147,692 61,248    
Total Liabilities 1,299,338 727,209    
Series C convertible preferred stock 43,703 43,703    
Stockholder's equity 99,431 154,079 154,618 60,133
Total Liabilities and Stockholders Equity 1,442,472 924,991    
[ParentCompanyMember]
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0      
Accounts receivable 0 0    
Current receivables due from affiliates 950,210 388,676    
Prepaid expenses and other current assets 0 0    
Total Current Assets 950,210 388,676    
Property, plant and equipment 0 0    
Goodwill 0 0    
Long-term receivables due from affiliates 0 0    
Investments in subsidiaries 57,662 57,662    
Other Assets 25,200 5,414    
Total Assets 1,033,072 451,752    
Current Liabilities:        
Accounts payable 0 0    
Current maturities of debt 0 10,000    
Current liabilites due to affiliates 34,509 0    
Accrued expenses and other 27,549 4,847    
Total Current Liabilities 62,058 14,847    
Long-term debt 676,413 157,012    
Long-term liabilities due from affiliates 0 0    
Deferred Taxes 0 0    
Other Liabilities 3,032 2,326    
Total Liabilities 741,503 174,185    
Series C convertible preferred stock 43,703 43,703    
Stockholder's equity 247,866 233,864    
Total Liabilities and Stockholders Equity 1,033,072 451,752    
[GuarantorSubsidiariesMember]
       
Current Assets:        
Cash and cash equivalents 27,800 2,951 709 402
Restricted cash 50      
Accounts receivable 2,645 4,141    
Current receivables due from affiliates 36,725 45,305    
Prepaid expenses and other current assets 508 1,129    
Total Current Assets 67,728 53,526    
Property, plant and equipment 92,692 127,739    
Goodwill 0 0    
Long-term receivables due from affiliates 599,000 99,000    
Investments in subsidiaries 120,058 120,077    
Other Assets 6,085 6,083    
Total Assets 885,563 406,425    
Current Liabilities:        
Accounts payable 2,622 17,655    
Current maturities of debt 0 0    
Current liabilites due to affiliates 987,664 513,914    
Accrued expenses and other 1,516 4,799    
Total Current Liabilities 991,802 536,368    
Long-term debt 0 0    
Long-term liabilities due from affiliates 0 (57,250)    
Deferred Taxes 0 0    
Other Liabilities 562 282    
Total Liabilities 992,364 479,400    
Series C convertible preferred stock 0 0    
Stockholder's equity (106,801) (72,975)    
Total Liabilities and Stockholders Equity 885,563 406,425    
[NonGuarantorSubsidiariesMember]
       
Current Assets:        
Cash and cash equivalents 31,385 103,085 98,558 26,885
Restricted cash 128      
Accounts receivable 43,358 4,508    
Current receivables due from affiliates 71,964 11,142    
Prepaid expenses and other current assets 20,487 17,711    
Total Current Assets 167,322 136,446    
Property, plant and equipment 910,749 421,457    
Goodwill 262,764 211,886    
Long-term receivables due from affiliates 0 57,250    
Investments in subsidiaries 0 0    
Other Assets 18,621 18,887    
Total Assets 1,359,456 845,926    
Current Liabilities:        
Accounts payable 57,531 44,620    
Current maturities of debt 15,713 2,350    
Current liabilites due to affiliates 36,726 45,715    
Accrued expenses and other 61,035 10,903    
Total Current Liabilities 171,005 103,588    
Long-term debt 167,380 298,016    
Long-term liabilities due from affiliates 599,000 99,000    
Deferred Taxes 141,887 108,762    
Other Liabilities 144,098 58,634    
Total Liabilities 1,223,370 668,000    
Series C convertible preferred stock 0 0    
Stockholder's equity 136,086 177,926    
Total Liabilities and Stockholders Equity 1,359,456 845,926    
[ConsolidationEliminationsMember]
       
Current Assets:        
Cash and cash equivalents 0 0 0 0
Restricted cash 0      
Accounts receivable 0 0    
Current receivables due from affiliates (1,058,899) (445,123)    
Prepaid expenses and other current assets 0 0    
Total Current Assets (1,058,899) (445,123)    
Property, plant and equipment 0 0    
Goodwill 0 0    
Long-term receivables due from affiliates (599,000) (156,250)    
Investments in subsidiaries (177,720) (177,739)    
Other Assets 0 0    
Total Assets (1,835,619) (779,112)    
Current Liabilities:        
Accounts payable 0 0    
Current maturities of debt 0 0    
Current liabilites due to affiliates (1,058,899) (559,629)    
Accrued expenses and other 0 0    
Total Current Liabilities (1,058,899) (559,629)    
Long-term debt 0 0    
Long-term liabilities due from affiliates (599,000) (41,750)    
Deferred Taxes 0 6,997    
Other Liabilities 0 6    
Total Liabilities (1,657,899) (594,376)    
Series C convertible preferred stock 0 0    
Stockholder's equity (177,720) (184,736)    
Total Liabilities and Stockholders Equity $ (1,835,619) $ (779,112)