XML 41 R11.htm IDEA: XBRL DOCUMENT v2.4.0.6
Stock-Based Compensation Arrangements
12 Months Ended
Dec. 31, 2011
Stock Based Compensation Arrangements [Abstract]  
Stock-Based Compensation Arrangements

Note 5 – Stock-Based Compensation Arrangements

 

We grant restricted stock and stock options to employees and directors as incentive compensation. The restricted stock and options generally vest over three years. The vesting of these shares and options is dependent upon the continued service of the grantees with Endeavour. Upon the occurrence of a change in control, each outstanding share of restricted stock and stock option will immediately vest.

 

At December 31, 2011, total compensation cost related to nonvested awards not yet recognized was approximately $ 5.1 million and is expected to be recognized over a weighted average period of less than two years. For the year ended December 31, 2011, we included approximately $ 1.1 million of stock-based compensation in capitalized G&A in property and equipment.

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model. We did not grant any options during 2011 and 2010. The weighted average grant-date fair value of options granted during 2009 was $0.25. The following summarizes the weighted average of the assumptions used in the option-pricing model and the method for determining the assumptions:

 For the Year Ended December 31, 
 201120102009 Method of Determining Assumptions
Risk-free rate - -1.5% U.S. treasury yield curve in effect at the time of grant for the duration of estimated term
Expected years until exercise - - 4.25 Historical data regarding option exercises and employee terminations
Expected stock volatility - -56% Historical Endeavour volatility for the length of the expected term
Dividend yield - - - Historical

Stock Options

 

Information relating to stock options, including notional stock options, is summarized as follows:

   Weighted Weighted  
 Number of Average Average  
 Shares Exercise Contractual Aggregate
 Underlying Price per Life in Intrinsic
 Options Share Years Value
Balance outstanding January 1, 2011 464$ 10.03    
Exercised (94)  5.58    
Forfeited (21)  12.95    
Expired (50)  23.60    
        
Balance outstanding - December 31, 2011 299$ 8.95  5.9$ 432
Currently exercisable - December 31, 2011 267$ 9.56  5.8$ 276
        

Of options granted during 2009, 0.2 million options were granted pursuant to incentive plans which have been approved by our stockholders. All other stock options have been granted pursuant to stock option plans that were not subject to stockholder approval.

 

Information relating to stock options outstanding at December 31, 2011 is summarized as follows:

 Options Outstanding Options Exercisable
Range of Exercise PricesNumber of Options Outstanding Weighted Average Remaining Contractual Life Weighted Average Exercise Price Per Share Number Exercisable Weighted Average Exercise Price Per Share
Less than $5.0063 6.8$ 3.78 31$ 3.78
$5.00 - $10.00159 6.2  8.34 159  8.34
$10.00 - $15.0071 4.7  14.06 71  14.06
Greater than $15.006 4.4  18.97 6  18.97
          
Total299 5.9$ 8.95 267$ 9.56

Restricted Stock

 

At December 31, 2011, our employees and directors held 0.8 million restricted shares of our common stock that vest over the service period of up to three years. The restricted stock awards were valued based on the closing price of our common stock on the measurement date, typically the date of grant, and compensation expense is recorded on a straight-line basis over the restricted share vesting period.

 

Status of the restricted shares as of December 31, 2011 and the changes during the year ended December 31, 2011 are presented below:

     Weighted
     Average Grant
     Date Fair
  Number of  Value per
  Shares  Share
Balance outstanding - January 1, 2011  816 $ 7.39
Granted  418   13.07
Vested  (357)   7.62
Forfeited  (47)   7.77
      
Balance outstanding - December 31, 2011  830 $ 10.13
      
Total grant date fair value of shares vesting during the period$ 2,850   
      

Non-Cash stock-based compensation is recorded in G&A expenses or capitalized G&A as follows:

  Year Ended
  December 31,
 2011 2010 2009
         
G&A Expenses$ 2,988 $ 3,191 $ 2,464
Capitalized G&A  1,051   988   573
         
Total non-cash stock-based compensation$ 4,039 $ 4,179 $ 3,037