XML 73 R63.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantor Subsidiaries (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Dec. 31, 2013
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 66,498us-gaap_CashAndCashEquivalentsAtCarryingValue $ 81,850us-gaap_CashAndCashEquivalentsAtCarryingValue $ 55,490us-gaap_CashAndCashEquivalentsAtCarryingValue $ 34,742us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 34,270us-gaap_ReceivablesNetCurrent 35,507us-gaap_ReceivablesNetCurrent    
Prepaid expenses and other 36,821us-gaap_PrepaidExpenseAndOtherAssetsCurrent 47,397us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Current Assets 137,589us-gaap_AssetsCurrent 164,754us-gaap_AssetsCurrent    
Property, plant and equipment, net 343,735us-gaap_PropertyPlantAndEquipmentNet 469,509us-gaap_PropertyPlantAndEquipmentNet    
Restricted cash, long-term portion 95,356us-gaap_RestrictedCashAndCashEquivalentsNoncurrent 100,241us-gaap_RestrictedCashAndCashEquivalentsNoncurrent    
Other assets 73us-gaap_OtherAssetsNoncurrent 72us-gaap_OtherAssetsNoncurrent    
Total Assets 576,753us-gaap_Assets 734,576us-gaap_Assets    
Accounts payable 32,697us-gaap_AccountsPayableCurrent 27,364us-gaap_AccountsPayableCurrent    
Current maturities of debt 433,141us-gaap_DebtCurrent 432,181us-gaap_DebtCurrent    
Deferred revenue 594us-gaap_DeferredRevenueCurrent 14,157us-gaap_DeferredRevenueCurrent    
Asset retirement obligations, current portion 29,835us-gaap_AssetRetirementObligationCurrent 40,547us-gaap_AssetRetirementObligationCurrent    
Accrued expenses and other 5,332us-gaap_OtherAccruedLiabilitiesCurrent 15,196us-gaap_OtherAccruedLiabilitiesCurrent    
Current Liabilities 501,599us-gaap_LiabilitiesCurrent 529,445us-gaap_LiabilitiesCurrent    
Deferred taxes 39,118us-gaap_DeferredTaxLiabilitiesNoncurrent 56,670us-gaap_DeferredTaxLiabilitiesNoncurrent    
Other liabilities 64,496us-gaap_OtherLiabilitiesNoncurrent 66,077us-gaap_OtherLiabilitiesNoncurrent    
Total Liabilities Not Subject to Compromise 605,213end_LiabilitiesNotSubjectToCompromise 652,192end_LiabilitiesNotSubjectToCompromise    
Liabilities Subject to Compromise 840,900us-gaap_LiabilitiesSubjectToCompromise 841,044us-gaap_LiabilitiesSubjectToCompromise    
Series C convertible preferred stock 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent    
Stockholder's equity (deficit) (886,841)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (776,141)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest    
Total Liabilities and Equity 576,753us-gaap_LiabilitiesAndStockholdersEquity 734,576us-gaap_LiabilitiesAndStockholdersEquity    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current receivables due from affiliates (662,460)us-gaap_DueFromRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(634,610)us-gaap_DueFromRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current Assets (662,460)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(634,610)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term receivables due from affiliates (1,054,000)us-gaap_DueFromRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,054,000)us-gaap_DueFromRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Investments in subsidiaries (276,720)us-gaap_EquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(276,720)us-gaap_EquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Assets (1,993,180)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,965,330)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities due to affiliates (662,460)us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(634,610)us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current Liabilities (662,460)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(634,610)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term liabilities due to affiliates (1,054,000)us-gaap_DueToRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,054,000)us-gaap_DueToRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Liabilities Not Subject to Compromise (1,716,460)end_LiabilitiesNotSubjectToCompromise
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,688,610)end_LiabilitiesNotSubjectToCompromise
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Stockholder's equity (deficit) (276,720)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(276,720)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Liabilities and Equity (1,993,180)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,965,330)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Endeavour International Corporation [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current receivables due from affiliates 494,133us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
477,351us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current Assets 494,133us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
477,351us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-term receivables due from affiliates 554,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
554,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Investments in subsidiaries 57,662us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
57,662us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Assets 1,105,795us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,089,013us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current liabilities due to affiliates 648us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
648us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued expenses and other 621us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
385us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current Liabilities 1,269us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,033us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other liabilities (3)us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Liabilities Not Subject to Compromise 1,266end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,034end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Liabilities Subject to Compromise 751,221us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
751,219us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Series C convertible preferred stock 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Stockholder's equity (deficit) 335,827us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
319,279us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Liabilities and Equity 1,105,795us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,089,013us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Combined Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 17,515us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
32,055us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
28,753us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,417us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Accounts receivable 2,187us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,427us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current receivables due from affiliates 68,055us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
53,174us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Prepaid expenses and other 5,881us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,350us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current Assets 93,638us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
95,006us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property, plant and equipment, net 30,077us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
35,529us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term receivables due from affiliates 500,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
500,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investments in subsidiaries 219,058us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
219,058us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other assets 11us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
10us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Assets 842,784us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
849,603us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accounts payable 2,833us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,065us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities due to affiliates 594,376us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
581,402us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Asset retirement obligations, current portion 41us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
42us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accrued expenses and other 3,946us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
5,663us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current Liabilities 601,196us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
589,172us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term liabilities due to affiliates 554,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
554,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other liabilities 449us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
436us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Liabilities Not Subject to Compromise 1,155,645end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,143,608end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Liabilities Subject to Compromise 5,933us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,079us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Stockholder's equity (deficit) (318,794)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(300,084)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Liabilities and Equity 842,784us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
849,603us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Combined Non- Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 48,983us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
49,795us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
26,737us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
32,325us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Accounts receivable 32,083us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
33,080us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current receivables due from affiliates 100,272us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
104,085us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Prepaid expenses and other 30,940us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
40,047us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current Assets 212,278us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
227,007us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property, plant and equipment, net 313,658us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
433,980us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Restricted cash, long-term portion 95,356us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
100,241us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other assets 62us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
62us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Assets 621,354us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
761,290us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accounts payable 29,864us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
25,299us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current maturities of debt 433,141us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
432,181us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred revenue 594us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
14,157us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current liabilities due to affiliates 67,436us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
52,560us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Asset retirement obligations, current portion 29,794us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
40,505us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accrued expenses and other 765us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
9,148us-gaap_OtherAccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current Liabilities 561,594us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
573,850us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term liabilities due to affiliates 500,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
500,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred taxes 39,118us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
56,670us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other liabilities 64,050us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
65,640us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Liabilities Not Subject to Compromise 1,164,762end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,196,160end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Liabilities Subject to Compromise 83,746us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
83,746us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Stockholder's equity (deficit) (627,154)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(518,616)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Liabilities and Equity $ 621,354us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 761,290us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember