XML 80 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements Of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Cash Flows from Operating Activities:    
Net loss $ (110,661)us-gaap_NetIncomeLoss $ (44,870)us-gaap_NetIncomeLoss
Adjustments to reconcile net loss to net cash provided by operating activities:    
Depreciation, depletion and amortization 56,561us-gaap_DepreciationDepletionAndAmortization 44,968us-gaap_DepreciationDepletionAndAmortization
Impairment of oil and gas properties 90,087us-gaap_ImpairmentOfOilAndGasProperties  
Deferred tax expense (benefit) (11,137)us-gaap_DeferredIncomeTaxExpenseBenefit 1,969us-gaap_DeferredIncomeTaxExpenseBenefit
Unrealized gains on derivatives   (2,659)us-gaap_UnrealizedGainLossOnDerivatives
Amortization of non-cash compensation (10)us-gaap_OtherAmortizationOfDeferredCharges 971us-gaap_OtherAmortizationOfDeferredCharges
Amortization of loan costs and discount 2,238us-gaap_AmortizationOfFinancingCostsAndDiscounts 6,705us-gaap_AmortizationOfFinancingCostsAndDiscounts
Non-cash interest expense   1,883us-gaap_PaidInKindInterest
Loss on early extinguishment of financing agreements   6,856us-gaap_GainsLossesOnExtinguishmentOfDebt
Non-cash litigation settlement expense   19,034end_NoncashLitigationSettlementExpense
Other (5,017)us-gaap_OtherNoncashIncomeExpense 1,847us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Decrease in receivables 1,237us-gaap_IncreaseDecreaseInAccountsReceivable 19,001us-gaap_IncreaseDecreaseInAccountsReceivable
(Increase) decrease in other current assets 2,624us-gaap_IncreaseDecreaseInOtherOperatingAssets (5,056)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Decrease in liabilities (23,058)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities (23,100)us-gaap_IncreaseDecreaseInOtherAccountsPayableAndAccruedLiabilities
Net Cash Provided by Operating Activities 2,864us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 27,549us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash Flows From Investing Activities:    
Capital expenditures (23,101)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties (28,845)us-gaap_PaymentsToExploreAndDevelopOilAndGasProperties
Proceeds from sale of oil and gas interests   1,352us-gaap_ProceedsFromSaleOfOilAndGasPropertyAndEquipment
(Increase) decrease in restricted cash 4,885us-gaap_IncreaseDecreaseInRestrictedCash (2,457)us-gaap_IncreaseDecreaseInRestrictedCash
Net Cash Used in Investing Activities (18,216)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (29,950)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash Flows From Financing Activities:    
Repayments of borrowings   (115,163)us-gaap_RepaymentsOfDebt
Borrowings under debt agreements, net of debt discount   140,625us-gaap_ProceedsFromIssuanceOfSubordinatedLongTermDebt
Proceeds from issuance of common stock   12,376us-gaap_ProceedsFromIssuanceOfCommonStock
Repayments of Monetary Production Payments   (5,000)end_RepaymentsOfMonetaryProductionPayment
Financing costs paid   (9,273)us-gaap_PaymentsOfDebtIssuanceCosts
Other financing   (416)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net Cash Provided by (Used in) Financing Activities   23,149us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net Increase (Decrease) in Cash and Cash Equivalents (15,352)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 20,748us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and Cash Equivalents, Beginning of Period 81,850us-gaap_CashAndCashEquivalentsAtCarryingValue 34,742us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and Cash Equivalents, End of Period $ 66,498us-gaap_CashAndCashEquivalentsAtCarryingValue $ 55,490us-gaap_CashAndCashEquivalentsAtCarryingValue