XML 74 R34.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debtors Condensed Combined Financial Statements (Debtors Condensed Combined Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Assets    
Current Assets $ 137,589us-gaap_AssetsCurrent $ 164,754us-gaap_AssetsCurrent
Property and Equipment, Net ($11,466 not subject to amortization) 343,735us-gaap_PropertyPlantAndEquipmentNet 469,509us-gaap_PropertyPlantAndEquipmentNet
Other Assets 73us-gaap_OtherAssetsNoncurrent 72us-gaap_OtherAssetsNoncurrent
Total Assets 576,753us-gaap_Assets 734,576us-gaap_Assets
Liabilities Not Subject To Compromise:    
Other 64,496us-gaap_OtherLiabilitiesNoncurrent 66,077us-gaap_OtherLiabilitiesNoncurrent
Liabilities Subject to Compromise 840,900us-gaap_LiabilitiesSubjectToCompromise 841,044us-gaap_LiabilitiesSubjectToCompromise
Series C Convertible Preferred Stock - Liquidation Preference: $14,800 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent
Stockholders' Equity (886,841)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest (776,141)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Stockholders' Equity 576,753us-gaap_LiabilitiesAndStockholdersEquity 734,576us-gaap_LiabilitiesAndStockholdersEquity
Property and equipment not subject to amortization 11,466us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative 10,784us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
Debtors [Member]    
Assets    
Current Assets 25,592us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Property and Equipment, Net ($11,466 not subject to amortization) 30,077us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Long-Term Receivables Due from Affiliates 648,801us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Investments in Subsidiaries 295,816us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Other Assets 9us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Total Assets 1,000,295us-gaap_Assets
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Liabilities Not Subject To Compromise:    
Accrued expenses and other 7,495us-gaap_AccruedLiabilitiesCurrent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Current Liabilities Due to Affiliates 101,386us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Other 630us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Liabilities Subject to Compromise 840,900us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Series C Convertible Preferred Stock - Liquidation Preference: $14,800 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Stockholders' Equity 32,403us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Total Liabilities and Stockholders' Equity 1,000,295us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Property and equipment not subject to amortization 11,466us-gaap_CapitalizedCostsOfUnprovedPropertiesExcludedFromAmortizationCumulative
/ dei_LegalEntityAxis
= end_DebtorsMember
 
Preferred stock liquidation preference $ 14,800us-gaap_PreferredStockLiquidationPreferenceValue
/ dei_LegalEntityAxis
= end_DebtorsMember