XML 131 R23.htm IDEA: XBRL DOCUMENT v2.4.1.9
Stock-Based Compensation Arrangements
12 Months Ended
Dec. 31, 2014
Stock-Based Compensation Arrangements [Abstract]  
Stock-Based Compensation Arrangements

Note 17 – Stock-Based Compensation Arrangements

 

We grant restricted stock, performance units and stock options to employees and directors as incentive compensation.  The restricted stock and options generally vest over three years.  The vesting of these shares and options is dependent upon the continued service of the grantees with Endeavour.  Upon the occurrence of a change in control, each outstanding share of restricted stock and stock option will immediately vest.

 

At December 31, 2014, total compensation cost related to nonvested awards not yet recognized was approximately $2.1 million and is expected to be recognized over a weighted average period of less than two years.  For the year ended December 31, 2014, we included approximately $0.9 million of stock-based compensation in capitalized G&A in property and equipment.

 

Stock Options

 

The fair value of each option award is estimated on the date of grant using the Black-Scholes option-pricing model.  We have not granted any options during the last three years

Information relating to stock options, including notional stock options, is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

Weighted

 

 

 

 

Number of

 

Average

 

Average

 

 

 

 

Shares

 

Exercise

 

Contractual

 

Aggregate

 

Underlying

 

Price per

 

Life in

 

Intrinsic

 

Options

 

Share

 

Years

 

Value

Balance outstanding January 1, 2012

299 

 

$

8.95 

 

 

 

 

 

Exercised

(1)

 

 

6.73 

 

 

 

 

 

Expired

(110)

 

 

12.04 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding  - December 31, 2012

188 

 

$

6.72 

 

5.5 

 

$

85 

 

 

 

 

 

 

 

 

 

 

Exercised

(23)

 

 

3.78 

 

 

 

 

 

Forfeited

(45)

 

 

5.98 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding  - December 31, 2013

120 

 

$

7.55 

 

4.3 

 

$

55 

 

 

 

 

 

 

 

 

 

 

Expired

(13)

 

 

5.76 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance outstanding  - December 31, 2014

107 

 

$

7.76 

 

0.8 

 

$

 —

Currently exercisable - December 31, 2014

107 

 

$

7.76 

 

0.8 

 

$

 —

 

 

Information relating to stock options outstanding at December 31, 2014 is summarized as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Options Outstanding

 

Options Exercisable

Range of Exercise Prices

Number of Options Outstanding

 

Weighted Average Remaining Contractual Life

 

Weighted Average Exercise Price Per Share

 

Number Exercisable

 

Weighted Average Exercise Price Per Share

Less than $5.00

32 

 

2.0 

 

$

4.36 

 

32 

 

$

4.36 

$5.00 - $8.00

 —

 

 —

 

 

 —

 

 —

 

 

 —

Greater than $8.00

75 

 

0.3 

 

 

9.24 

 

75 

 

 

9.24 

 

 

 

 

 

 

 

 

 

 

 

 

Total

107 

 

0.8 

 

$

7.76 

 

107 

 

$

7.76 

 

Restricted Stock

 

At December 31, 2014, our employees and directors held 0.7 million restricted shares of our common stock that vest over the service period of up to three years.  The restricted stock awards were valued based on the closing price of our common stock on the measurement date, typically the date of grant, and compensation expense is recorded on a straight-line basis over the restricted share vesting period.

 

Status of the restricted shares as of December 31, 2014 and the changes during the year ended December 31, 2014 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

 

Average Grant

 

 

 

 

Date Fair

 

Number of

 

Value per

 

Shares

 

Share

Balance outstanding - January 1, 2014

 

628 

 

$

7.44 

Granted

 

693 

 

 

4.53 

Vested

 

(353)

 

 

8.29 

Forfeited

 

(228)

 

 

5.35 

 

 

 

 

 

 

Balance outstanding - December 31, 2014

 

740 

 

$

4.95 

 

 

 

 

 

 

Total grant date fair value of shares vesting during the period

$

3,137 

 

 

 

 

Non-Cash stock-based compensation is recorded in general and administrative (“G&A”) expenses or capitalized G&A as follows:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

December 31, 2014

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

G&A Expenses (Income) (1)

$

(3)

 

$

3,607 

 

$

4,641 

Capitalized G&A

 

942 

 

 

1,236 

 

 

1,634 

Total non-cash stock-based compensation

$

939 

 

$

4,843 

 

$

6,275 

(1)

Decrease in non-cash stock-based compensation recorded in G&A Expenses in 2014 is due to forfeitures which exceeded non-cash stock-based compensation expense recorded for the year.

 

Performance-Based Share Awards

 

Certain of our officers and employees receive a target number of performance shares under individual Performance Unit Award Agreements.  The performance shares will be earned as the relative total shareholder return ranking is measured among a designated peer group at the end of a three-year performance period.  Payouts will be based on a predetermined schedule at the end of the performance period.  The shares issued may range from 0% to 200% of the number of Performance Units specified in the agreements. The fair value of each performance-based award is estimated on the date of grant using a Monte Carlo simulation model.

 

Status of the performance-based share awards as of December 31, 2014 and the changes during the year ended December 31, 2014 are presented below:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted

 

 

 

Average Grant

 

 

 

Date Fair

 

Number of

 

Value per

 

Shares

 

Share

Balance outstanding - January 1, 2014

707 

 

$

11.01 

Granted

516 

 

 

8.29 

Expired

(96)

 

 

16.72 

Forfeited

(703)

 

 

10.04 

 

 

 

 

 

Balance outstanding - December 31, 2014

424 

 

$

8.04 

 

For discussion of the potential impact of our filings under Chapter 11 of the Bankruptcy Code on our equity, see Note 3 – Voluntary Reorganization under Chapter 11.