XML 70 R139.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Oil and Gas Disclosures (SM Future Net CS Inflows) (Details) (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Dec. 31, 2014
Dec. 31, 2013
Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves [Line Items]    
Future cash inflows $ 828,812us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows $ 1,896,989us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows
Future production costs (297,755)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1 (583,549)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1
Future development costs (357,473)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1 (594,563)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1
Future income tax expense 159,266us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1 (133,495)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1
Future net cash inflows (undiscounted) 332,850us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows 585,382us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows
Annual discount of 10% for estimated timing (190,885)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows 49,700us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows
Standarized measure of future net cash flows 523,735us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure 535,682us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure
United Kingdom [Member]    
Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves [Line Items]    
Future cash inflows 778,119us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows
/ us-gaap_StatementGeographicalAxis
= country_GB
1,862,137us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows
/ us-gaap_StatementGeographicalAxis
= country_GB
Future production costs (282,945)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1
/ us-gaap_StatementGeographicalAxis
= country_GB
(571,347)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1
/ us-gaap_StatementGeographicalAxis
= country_GB
Future development costs (357,373)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1
/ us-gaap_StatementGeographicalAxis
= country_GB
(593,958)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1
/ us-gaap_StatementGeographicalAxis
= country_GB
Future income tax expense 159,266us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1
/ us-gaap_StatementGeographicalAxis
= country_GB
(133,495)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureIncomeTaxExpense1
/ us-gaap_StatementGeographicalAxis
= country_GB
Future net cash inflows (undiscounted) 297,067us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows
/ us-gaap_StatementGeographicalAxis
= country_GB
563,337us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows
/ us-gaap_StatementGeographicalAxis
= country_GB
Annual discount of 10% for estimated timing (201,859)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows
/ us-gaap_StatementGeographicalAxis
= country_GB
43,152us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows
/ us-gaap_StatementGeographicalAxis
= country_GB
Standarized measure of future net cash flows 498,926us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure
/ us-gaap_StatementGeographicalAxis
= country_GB
520,185us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure
/ us-gaap_StatementGeographicalAxis
= country_GB
United States [Member]    
Discounted Future Net Cash Flows Relating To Proved Oil And Gas Reserves [Line Items]    
Future cash inflows 50,693us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows
/ us-gaap_StatementGeographicalAxis
= country_US
34,852us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureCashInflows
/ us-gaap_StatementGeographicalAxis
= country_US
Future production costs (14,810)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1
/ us-gaap_StatementGeographicalAxis
= country_US
(12,202)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureProductionCosts1
/ us-gaap_StatementGeographicalAxis
= country_US
Future development costs (100)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1
/ us-gaap_StatementGeographicalAxis
= country_US
(605)us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureDevelopmentCosts1
/ us-gaap_StatementGeographicalAxis
= country_US
Future net cash inflows (undiscounted) 35,783us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows
/ us-gaap_StatementGeographicalAxis
= country_US
22,045us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesFutureNetCashFlows
/ us-gaap_StatementGeographicalAxis
= country_US
Annual discount of 10% for estimated timing 10,974us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows
/ us-gaap_StatementGeographicalAxis
= country_US
6,548us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReserves10PercentAnnualDiscountForEstimatedTimingOfCashFlows
/ us-gaap_StatementGeographicalAxis
= country_US
Standarized measure of future net cash flows $ 24,809us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure
/ us-gaap_StatementGeographicalAxis
= country_US
$ 15,497us-gaap_DiscountedFutureNetCashFlowsRelatingToProvedOilAndGasReservesStandardizedMeasure
/ us-gaap_StatementGeographicalAxis
= country_US