XML 169 R130.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantor Subsidiaries (Income Statement) (Details) (USD $)
In Thousands, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Condensed Income Statements, Captions [Line Items]                        
Revenue   $ 90,567us-gaap_OilAndGasRevenue $ 86,445us-gaap_OilAndGasRevenue $ 44,857us-gaap_OilAndGasRevenue $ 94,163us-gaap_OilAndGasRevenue $ 116,926us-gaap_OilAndGasRevenue $ 36,901us-gaap_OilAndGasRevenue $ 126,165us-gaap_OilAndGasRevenue $ 57,672us-gaap_OilAndGasRevenue $ 316,032us-gaap_OilAndGasRevenue $ 337,664us-gaap_OilAndGasRevenue $ 219,058us-gaap_OilAndGasRevenue
Operating expenses   542,897us-gaap_OperatingCostsAndExpenses 338,512us-gaap_OperatingCostsAndExpenses 44,338us-gaap_OperatingCostsAndExpenses 76,987us-gaap_OperatingCostsAndExpenses 87,922us-gaap_OperatingCostsAndExpenses 44,899us-gaap_OperatingCostsAndExpenses 94,908us-gaap_OperatingCostsAndExpenses 49,453us-gaap_OperatingCostsAndExpenses 86,990us-gaap_OperatingCostsAndExpenses 105,444us-gaap_OperatingCostsAndExpenses 58,536us-gaap_OperatingCostsAndExpenses
DD&A expense                   175,744us-gaap_DepreciationDepletionAndAmortization 143,048us-gaap_DepreciationDepletionAndAmortization 66,564us-gaap_DepreciationDepletionAndAmortization
Impairment of oil and gas properties             6,000us-gaap_ImpairmentOfOilAndGasProperties   3,500us-gaap_ImpairmentOfOilAndGasProperties 476,721us-gaap_ImpairmentOfOilAndGasProperties 9,566us-gaap_ImpairmentOfOilAndGasProperties 53,072us-gaap_ImpairmentOfOilAndGasProperties
Goodwill impairment loss                   259,238us-gaap_GoodwillImpairmentLoss    
Insurance proceeds                   (10,786)end_ProceedsFromInsurance    
General and administrative                   14,827us-gaap_GeneralAndAdministrativeExpense 19,124us-gaap_GeneralAndAdministrativeExpense 21,085us-gaap_GeneralAndAdministrativeExpense
Income (Loss) From Operations   (452,330)us-gaap_OperatingIncomeLoss (252,067)us-gaap_OperatingIncomeLoss 519us-gaap_OperatingIncomeLoss 17,176us-gaap_OperatingIncomeLoss 29,004us-gaap_OperatingIncomeLoss (7,998)us-gaap_OperatingIncomeLoss 31,257us-gaap_OperatingIncomeLoss 8,219us-gaap_OperatingIncomeLoss (686,702)us-gaap_OperatingIncomeLoss 60,482us-gaap_OperatingIncomeLoss 19,801us-gaap_OperatingIncomeLoss
Realized losses                   (175)us-gaap_DerivativeGainLossOnDerivativeNet    
Unrealized gains (losses)                   10,818us-gaap_UnrealizedGainLossOnDerivatives (1,843)us-gaap_UnrealizedGainLossOnDerivatives 5,141us-gaap_UnrealizedGainLossOnDerivatives
Interest expense (18,600)us-gaap_InterestExpense                 (108,934)us-gaap_InterestExpense (104,516)us-gaap_InterestExpense (84,122)us-gaap_InterestExpense
Letter of credit fees                   (8,492)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (33,425)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts (21,903)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
Financing and transaction costs                   (10,954)us-gaap_SellingGeneralAndAdministrativeExpense (6,974)us-gaap_SellingGeneralAndAdministrativeExpense (6,016)us-gaap_SellingGeneralAndAdministrativeExpense
Loss on early extinguishment of financing agreements     30,700end_NoncashGainLossOnEarlyExtinguishmentOfFinancingAgreements   3,500end_NoncashGainLossOnEarlyExtinguishmentOfFinancingAgreements         (34,297)end_NoncashGainLossOnEarlyExtinguishmentOfFinancingAgreements   (21,661)end_NoncashGainLossOnEarlyExtinguishmentOfFinancingAgreements
Litigation settlement expense                   (19,034)us-gaap_LitigationSettlementExpense    
Reorganization items   (43,200)us-gaap_ReorganizationItems               (43,222)us-gaap_ReorganizationItems    
Unrealized foreign currency gains (losses)                   5,710us-gaap_ForeignCurrencyTransactionGainLossBeforeTax (3,116)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax 8,080us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
Other income (expense)                   338us-gaap_OtherNonoperatingIncomeExpense 355us-gaap_OtherNonoperatingIncomeExpense (11,318)us-gaap_OtherNonoperatingIncomeExpense
Income (Loss) Before Income Taxes                   (894,944)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (89,037)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments (111,998)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
Income tax expense                   (54,689)us-gaap_IncomeTaxExpenseBenefit 6,442us-gaap_IncomeTaxExpenseBenefit 14,228us-gaap_IncomeTaxExpenseBenefit
Net income (loss)                   (840,255)us-gaap_NetIncomeLoss (95,479)us-gaap_NetIncomeLoss (126,226)us-gaap_NetIncomeLoss
Preferred Stock Dividends                   1,329us-gaap_PreferredStockDividendsIncomeStatementImpact 1,823us-gaap_PreferredStockDividendsIncomeStatementImpact 1,823us-gaap_PreferredStockDividendsIncomeStatementImpact
Net income (loss) to common shareholders   (464,477)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (294,652)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (37,129)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (45,326)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (28,118)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (40,341)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (14,341)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (14,502)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (841,584)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (97,302)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic (128,049)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
Eliminations [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Interest expense                   126,480us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
60,001us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
104,359us-gaap_InterestExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Other income (expense)                   (126,480)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(60,001)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(104,359)us-gaap_OtherNonoperatingIncomeExpense
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Income tax expense                       (6,997)us-gaap_IncomeTaxExpenseBenefit
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Net income (loss)                       6,997us-gaap_NetIncomeLoss
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Net income (loss) to common shareholders                       6,997us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
Endeavour International Corporation [Member]                        
Condensed Income Statements, Captions [Line Items]                        
General and administrative                   166us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,502us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
2,629us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income (Loss) From Operations                   (166)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,502)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(2,629)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Unrealized gains (losses)                   5,115us-gaap_UnrealizedGainLossOnDerivatives
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(503)us-gaap_UnrealizedGainLossOnDerivatives
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(705)us-gaap_UnrealizedGainLossOnDerivatives
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Interest expense                   (65,251)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(81,400)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(54,163)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Financing and transaction costs                   (516)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(27)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
 
Reorganization items                   (29,619)us-gaap_ReorganizationItems
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other income (expense)                   66,480us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
  53,082us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Income (Loss) Before Income Taxes                   (23,957)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(84,432)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,415)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income (loss)                   (23,957)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(84,432)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(4,415)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Preferred Stock Dividends                   1,329us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,823us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
1,823us-gaap_PreferredStockDividendsIncomeStatementImpact
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Net income (loss) to common shareholders                   (25,286)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(86,255)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
(6,238)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
Combined Guarantor Subsidiaries [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Revenue                   6,729us-gaap_OilAndGasRevenue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
8,368us-gaap_OilAndGasRevenue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
11,877us-gaap_OilAndGasRevenue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Operating expenses                   4,486us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,399us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,968us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
DD&A expense                   2,523us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
4,249us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
8,603us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Impairment of oil and gas properties                   71,562us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
9,566us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
53,072us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
General and administrative                   248us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
7,764us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
9,887us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Income (Loss) From Operations                   (72,090)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(20,610)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(66,653)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Interest expense                   (64,240)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,988us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(66,645)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Financing and transaction costs                   (9,204)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(2,542)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(1,410)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Litigation settlement expense                   (19,034)us-gaap_LitigationSettlementExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Reorganization items                   (9,318)us-gaap_ReorganizationItems
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Unrealized foreign currency gains (losses)                   (2)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other income (expense)                   60,405us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
60,005us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
47,740us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Income (Loss) Before Income Taxes                   (113,483)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
39,841us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(86,968)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net income (loss)                   (113,483)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
39,841us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(86,968)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Net income (loss) to common shareholders                   (113,483)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
39,841us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(86,968)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Combined Non- Guarantor Subsidiaries [Member]                        
Condensed Income Statements, Captions [Line Items]                        
Revenue                   309,303us-gaap_OilAndGasRevenue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
329,296us-gaap_OilAndGasRevenue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
207,181us-gaap_OilAndGasRevenue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Operating expenses                   82,504us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
98,045us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
51,568us-gaap_OperatingCostsAndExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
DD&A expense                   173,221us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
138,799us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
57,961us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Impairment of oil and gas properties                   405,159us-gaap_ImpairmentOfOilAndGasProperties
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Goodwill impairment loss                   259,238us-gaap_GoodwillImpairmentLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Insurance proceeds                   (10,786)end_ProceedsFromInsurance
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
General and administrative                   14,413us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,858us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,569us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Income (Loss) From Operations                   (614,446)us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
83,594us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
89,083us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Realized losses                   (175)us-gaap_DerivativeGainLossOnDerivativeNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Unrealized gains (losses)                   5,703us-gaap_UnrealizedGainLossOnDerivatives
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(1,340)us-gaap_UnrealizedGainLossOnDerivatives
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
5,846us-gaap_UnrealizedGainLossOnDerivatives
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Interest expense                   (105,923)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(86,105)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(67,673)us-gaap_InterestExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Letter of credit fees                   (8,492)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(33,425)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(21,903)us-gaap_DebtRelatedCommitmentFeesAndDebtIssuanceCosts
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Financing and transaction costs                   (1,234)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(4,405)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(4,606)us-gaap_SellingGeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Loss on early extinguishment of financing agreements                   (34,297)end_NoncashGainLossOnEarlyExtinguishmentOfFinancingAgreements
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
  (21,661)end_NoncashGainLossOnEarlyExtinguishmentOfFinancingAgreements
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Reorganization items                   (4,285)us-gaap_ReorganizationItems
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Unrealized foreign currency gains (losses)                   5,712us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(3,116)us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
8,080us-gaap_ForeignCurrencyTransactionGainLossBeforeTax
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Other income (expense)                   (67)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
351us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(7,781)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Income (Loss) Before Income Taxes                   (757,504)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(44,446)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(20,615)us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Income tax expense                   (54,689)us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
6,442us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
21,225us-gaap_IncomeTaxExpenseBenefit
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net income (loss)                   (702,815)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(50,888)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
(41,840)us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Net income (loss) to common shareholders                   $ (702,815)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ (50,888)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ (41,840)us-gaap_NetIncomeLossAvailableToCommonStockholdersBasic
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember