XML 148 R129.htm IDEA: XBRL DOCUMENT v2.4.1.9
Guarantor Subsidiaries (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents $ 81,850us-gaap_CashAndCashEquivalentsAtCarryingValue $ 34,742us-gaap_CashAndCashEquivalentsAtCarryingValue $ 59,185us-gaap_CashAndCashEquivalentsAtCarryingValue $ 106,036us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable 35,507us-gaap_ReceivablesNetCurrent 65,171us-gaap_ReceivablesNetCurrent    
Prepaid expenses and other 47,397us-gaap_PrepaidExpenseAndOtherAssetsCurrent 60,318us-gaap_PrepaidExpenseAndOtherAssetsCurrent    
Current Assets 164,754us-gaap_AssetsCurrent 160,231us-gaap_AssetsCurrent    
Property, plant and equipment, net 469,509us-gaap_PropertyPlantAndEquipmentNet 1,072,151us-gaap_PropertyPlantAndEquipmentNet    
Goodwill   259,238us-gaap_Goodwill 262,764us-gaap_Goodwill  
Restricted Cash, Long-Term Portion 100,241us-gaap_RestrictedCashAndCashEquivalentsNoncurrent      
Other assets 72us-gaap_OtherAssetsNoncurrent 33,222us-gaap_OtherAssetsNoncurrent    
Total Assets 734,576us-gaap_Assets 1,524,842us-gaap_Assets    
Accounts payable 27,364us-gaap_AccountsPayableCurrent 38,033us-gaap_AccountsPayableCurrent    
Current maturities of debt 432,181us-gaap_DebtCurrent      
Deferred revenue 14,157us-gaap_DeferredRevenueCurrent 20,965us-gaap_DeferredRevenueCurrent    
Monetary Production Payments, current portion   74,167end_MonetaryProductionPaymentCurrent    
Asset retirement obligations, current portion 40,547us-gaap_AssetRetirementObligationCurrent 48,895us-gaap_AssetRetirementObligationCurrent    
Accrued expenses and other 15,196end_AccruedAndOtherExpenses 88,625end_AccruedAndOtherExpenses    
Current Liabilities 529,445us-gaap_LiabilitiesCurrent 221,790us-gaap_LiabilitiesCurrent    
Long-term debt   870,878us-gaap_LongTermDebtNoncurrent    
Deferred taxes 56,670us-gaap_DeferredTaxLiabilitiesNoncurrent 146,213us-gaap_DeferredTaxLiabilitiesNoncurrent    
Monetary production payment, long-term portion   92,500end_MonetaryProductionPaymentNoncurrent    
Other liabilities 66,077us-gaap_OtherLiabilitiesNoncurrent 131,370us-gaap_OtherLiabilitiesNoncurrent    
Total Liabilities Not Subject to Compromise 652,192end_LiabilitiesNotSubjectToCompromise 1,462,751end_LiabilitiesNotSubjectToCompromise    
Liabilities Subject to Compromise 841,044us-gaap_LiabilitiesSubjectToCompromise      
Total Liabilities 1,493,236us-gaap_Liabilities 1,462,751us-gaap_Liabilities    
Series C convertible preferred stock 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent 43,703us-gaap_TemporaryEquityCarryingAmountAttributableToParent    
Stockholder's equity (deficit) (776,141)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 18,388us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 99,431us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest 154,079us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
Total Liabilities and Equity 734,576us-gaap_LiabilitiesAndStockholdersEquity 1,524,842us-gaap_LiabilitiesAndStockholdersEquity    
Eliminations [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current receivables due from affiliates (634,610)us-gaap_DueFromRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(920,664)us-gaap_DueFromRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current Assets (634,610)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(920,664)us-gaap_AssetsCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term receivables due from affiliates (1,054,000)us-gaap_DueFromRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(500,008)us-gaap_DueFromRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Investments in subsidiaries (276,720)us-gaap_EquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(276,728)us-gaap_EquityMethodInvestments
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Assets (1,965,330)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,697,400)us-gaap_Assets
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current liabilities due to affiliates (634,610)us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(920,672)us-gaap_DueToRelatedPartiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Current Liabilities (634,610)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(920,672)us-gaap_LiabilitiesCurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Long-term liabilities due from affiliates (1,054,000)us-gaap_DueToRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(500,000)us-gaap_DueToRelatedPartiesNoncurrent
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Liabilities Not Subject to Compromise (1,688,610)end_LiabilitiesNotSubjectToCompromise
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
     
Total Liabilities   (1,420,672)us-gaap_Liabilities
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Stockholder's equity (deficit) (276,720)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(276,728)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Total Liabilities and Equity (1,965,330)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
(1,697,400)us-gaap_LiabilitiesAndStockholdersEquity
/ us-gaap_ConsolidationItemsAxis
= us-gaap_ConsolidationEliminationsMember
   
Endeavour International Corporation [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Current receivables due from affiliates 477,351us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
853,900us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current Assets 477,351us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
853,900us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-term receivables due from affiliates 554,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
     
Investments in subsidiaries 57,662us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
57,662us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other assets   20,518us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Assets 1,089,013us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
932,080us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current liabilities due to affiliates 648us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
648us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Accrued expenses and other 385end_AccruedAndOtherExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
27,474end_AccruedAndOtherExpenses
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Current Liabilities 1,033us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
28,122us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Long-term debt   678,850us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Other liabilities 1us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
3,535us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Liabilities Not Subject to Compromise 1,034end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
     
Liabilities Subject to Compromise 751,219us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
     
Total Liabilities   710,507us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Series C convertible preferred stock 17,481us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
43,703us-gaap_TemporaryEquityCarryingAmountAttributableToParent
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Stockholder's equity (deficit) 319,279us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
177,870us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Total Liabilities and Equity 1,089,013us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
932,080us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_ParentCompanyMember
   
Combined Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 32,055us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,417us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
27,800us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
2,951us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
Accounts receivable 2,427us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,832us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current receivables due from affiliates 53,174us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
20,782us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Prepaid expenses and other 7,350us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
594us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current Assets 95,006us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
25,625us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Property, plant and equipment, net 35,529us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
87,313us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term receivables due from affiliates 500,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
500,000us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Investments in subsidiaries 219,058us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
219,066us-gaap_EquityMethodInvestments
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Other assets 10us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
6,056us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Assets 849,603us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
838,060us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Accounts payable 2,065us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
1,214us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current liabilities due to affiliates 581,402us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
899,853us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Asset retirement obligations, current portion 42us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Accrued expenses and other 5,663end_AccruedAndOtherExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
3,352end_AccruedAndOtherExpenses
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Current Liabilities 589,172us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
904,419us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Long-term liabilities due from affiliates 554,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Other liabilities 436us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
601us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Liabilities Not Subject to Compromise 1,143,608end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Liabilities Subject to Compromise 6,079us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
     
Total Liabilities   905,020us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Stockholder's equity (deficit) (300,084)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
(66,960)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Total Liabilities and Equity 849,603us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
838,060us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_GuarantorSubsidiariesMember
   
Combined Non- Guarantor Subsidiaries [Member]        
Condensed Balance Sheet Statements, Captions [Line Items]        
Cash and cash equivalents 49,795us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
32,325us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
31,385us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
103,085us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
Accounts receivable 33,080us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
63,339us-gaap_ReceivablesNetCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current receivables due from affiliates 104,085us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
45,982us-gaap_DueFromRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Prepaid expenses and other 40,047us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
59,724us-gaap_PrepaidExpenseAndOtherAssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current Assets 227,007us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
201,370us-gaap_AssetsCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Property, plant and equipment, net 433,980us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
984,838us-gaap_PropertyPlantAndEquipmentNet
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Goodwill   259,238us-gaap_Goodwill
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term receivables due from affiliates   8us-gaap_DueFromRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Restricted Cash, Long-Term Portion 100,241us-gaap_RestrictedCashAndCashEquivalentsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Other assets 62us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
6,648us-gaap_OtherAssetsNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Assets 761,290us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
1,452,102us-gaap_Assets
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Accounts payable 25,299us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
36,819us-gaap_AccountsPayableCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current maturities of debt 432,181us-gaap_DebtCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Deferred revenue 14,157us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
20,965us-gaap_DeferredRevenueCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Monetary Production Payments, current portion   74,167end_MonetaryProductionPaymentCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current liabilities due to affiliates 52,560us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
20,171us-gaap_DueToRelatedPartiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Asset retirement obligations, current portion 40,505us-gaap_AssetRetirementObligationCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Accrued expenses and other 9,148end_AccruedAndOtherExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
57,799end_AccruedAndOtherExpenses
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Current Liabilities 573,850us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
209,921us-gaap_LiabilitiesCurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term debt   192,028us-gaap_LongTermDebtNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Long-term liabilities due from affiliates 500,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
500,000us-gaap_DueToRelatedPartiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Deferred taxes 56,670us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
146,213us-gaap_DeferredTaxLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Monetary production payment, long-term portion   92,500end_MonetaryProductionPaymentNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Other liabilities 65,640us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
127,234us-gaap_OtherLiabilitiesNoncurrent
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Liabilities Not Subject to Compromise 1,196,160end_LiabilitiesNotSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Liabilities Subject to Compromise 83,746us-gaap_LiabilitiesSubjectToCompromise
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
     
Total Liabilities   1,267,896us-gaap_Liabilities
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Stockholder's equity (deficit) (518,616)us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
184,206us-gaap_StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
   
Total Liabilities and Equity $ 761,290us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember
$ 1,452,102us-gaap_LiabilitiesAndStockholdersEquity
/ dei_LegalEntityAxis
= us-gaap_NonGuarantorSubsidiariesMember