XML 50 R63.htm IDEA: XBRL DOCUMENT v2.4.0.8
Guarantor Subsidiaries (Balance Sheet) (Details) (USD $)
In Thousands, unless otherwise specified
Jun. 30, 2013
Dec. 31, 2012
Jun. 30, 2012
Dec. 31, 2011
Current Assets:        
Cash and cash equivalents $ 130,790 $ 59,185 $ 94,570 $ 106,036
Accounts receivable 28,612 46,181    
Prepaid expenses and other 33,933 20,995    
Current Assets 193,335 126,361    
Property, plant and equipment, net 1,054,834 1,003,441    
Goodwill 259,238 262,764    
Other assets 39,065 49,906    
Total Assets 1,546,472 1,442,472    
Current Liabilities:        
Accounts payable 72,212 60,153    
Current maturities of debt 115,163 15,713    
Monetary production payment, current portion 20,833       
Accrued expenses and other 96,154 90,100    
Current Liabilities 304,362 165,966    
Long-term debt 749,894 843,793    
Deferred taxes 125,146 141,887    
Monetary production payment, long-term 104,167       
Other liabilities 134,075 147,692    
Total Liabilities 1,417,644 1,299,338    
Series C convertible preferred stock 43,703 43,703    
Stockholder's equity 85,125 99,431    
Total Liabilities and Equity 1,546,472 1,442,472    
Endeavour International Corporation [Member]
       
Current Assets:        
Current receivables due from affiliates 913,633 950,210    
Current Assets 913,633 950,210    
Investments in subsidiaries 57,662 57,662    
Other assets 23,213 25,200    
Total Assets 994,508 1,033,072    
Current Liabilities:        
Current liabilites due to affiliates 22,712 34,509    
Accrued expenses and other 28,219 27,548    
Current Liabilities 50,931 62,057    
Long-term debt 677,632 676,413    
Other liabilities 3,408 3,033    
Total Liabilities 731,971 741,503    
Series C convertible preferred stock 43,703 43,703    
Stockholder's equity 218,834 247,866    
Total Liabilities and Equity 994,508 1,033,072    
Combined Guarantor Subsidiaries [Member]
       
Current Assets:        
Cash and cash equivalents 2,622 27,800 13,412 2,951
Accounts receivable 2,305 2,695    
Current receivables due from affiliates 22,459 36,725    
Prepaid expenses and other 1,291 508    
Current Assets 28,677 67,728    
Property, plant and equipment, net 94,711 92,692    
Long-term receivables due from affiliates 599,000 599,000    
Investments in subsidiaries 120,058 120,058    
Other assets 6,056 6,085    
Total Assets 848,502 885,563    
Current Liabilities:        
Accounts payable 3,760 2,622    
Current liabilites due to affiliates 928,335 987,664    
Accrued expenses and other 2,654 1,517    
Current Liabilities 934,749 991,803    
Other liabilities 658 561    
Total Liabilities 935,407 992,364    
Stockholder's equity (86,905) (106,801)    
Total Liabilities and Equity 848,502 885,563    
Combined Non- Guarantor Subsidiaries [Member]
       
Current Assets:        
Cash and cash equivalents 128,168 31,385 81,158 103,085
Accounts receivable 26,307 43,486    
Current receivables due from affiliates 37,414 71,964    
Prepaid expenses and other 32,642 20,487    
Current Assets 224,531 167,322    
Property, plant and equipment, net 960,123 910,749    
Goodwill 259,238 262,764    
Other assets 9,796 18,621    
Total Assets 1,453,688 1,359,456    
Current Liabilities:        
Accounts payable 68,452 57,531    
Current maturities of debt 115,163 15,713    
Monetary production payment, current portion 20,833      
Current liabilites due to affiliates 22,459 36,726    
Accrued expenses and other 65,281 61,035    
Current Liabilities 292,188 171,005    
Long-term debt 72,262 167,380    
Long-term liabilities due to affiliates 599,000 599,000    
Deferred taxes 125,146 141,887    
Monetary production payment, long-term 104,167      
Other liabilities 130,009 144,098    
Total Liabilities 1,322,772 1,223,370    
Stockholder's equity 130,916 136,086    
Total Liabilities and Equity 1,453,688 1,359,456    
Eliminations [Member]
       
Current Assets:        
Current receivables due from affiliates (973,506) (1,058,899)    
Current Assets (973,506) (1,058,899)    
Long-term receivables due from affiliates (599,000) (599,000)    
Investments in subsidiaries (177,720) (177,720)    
Total Assets (1,750,226) (1,835,619)    
Current Liabilities:        
Current liabilites due to affiliates (973,506) (1,058,899)    
Current Liabilities (973,506) (1,058,899)    
Long-term liabilities due to affiliates (599,000) (599,000)    
Total Liabilities (1,572,506) (1,657,899)    
Stockholder's equity (177,720) (177,720)    
Total Liabilities and Equity $ (1,750,226) $ (1,835,619)