XML 113 R33.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Business Combinations (Tables)
12 Months Ended
Dec. 31, 2019
Business Acquisition [Line Items]  
Schedule of Pro Forma Information The following table presents consolidated pro forma information as if the acquisition had occurred on January 1, 2017:
Pro forma (Unaudited)
Years ended December 31,
20182017
Net sales$1,551,373  $1,511,051  
2018 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition dates for the year ended December 31, 2018:
Genesis SystemsRCTotal
Cash and cash equivalents $2,847  $30  $2,877  
Assets acquired excluding cash and cash equivalents and deferred tax assets39,262  2,151  41,413  
Liabilities assumed excluding deferred tax liabilities(23,506) (1,932) (25,438) 
Deferred tax liabilities, net—  (573) (573) 
Intangible assets43,700  705  44,405  
Total identifiable net assets
62,303  381  62,684  
Goodwill45,684  4,072  49,756  
Total purchase price
$107,987  $4,453  $112,440  
2017 Acquisitions  
Business Acquisition [Line Items]  
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed
The following table summarizes the allocation of the assets acquired and liabilities assumed at the acquisition dates for the year ended December 31, 2017:
LDDILT
OptiGrate
Total
Cash and cash equivalents $1,002  $969  $3,714  $5,685  
Assets acquired excluding cash and cash equivalents and deferred tax assets1,346  14,353  1,351  17,050  
Liabilities assumed excluding deferred tax liabilities(708) (11,669) (687) (13,064) 
Deferred tax liabilities, net(538) (2,004) (2,068) (4,610) 
Intangible assets3,614  19,140  5,660  28,414  
Total identifiable net assets
4,716  20,789  7,970  33,475  
Goodwill5,276  19,467  8,900  33,643  
Total purchase price
$9,992  $40,256  $16,870  $67,118