XML 19 R5.htm IDEA: XBRL DOCUMENT v3.21.2
Condensed Consolidated Statements of Redeemable Common Stock, Stock Options, Convertible Preferred Stock and Stockholders' Equity (Deficit) (Unaudited) - USD ($)
$ in Thousands
Total
Redeemable Common Stock
Notes Receivable for Redeemable Common Stock Issued
Redeemable Stock Options
Redeemable Convertible Preferred Stock
Common Stock
Additional Paid-in Capital
Notes Receivable for Common Stock Issued
Accumulated Other Comprehensive Income (Loss)
Accumulated Deficit
Temporary Equity, Beginning Balance, Amount at Dec. 31, 2019   $ 56,422 $ 855 $ 59,631 $ 327,581          
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2019   3,563,884     14,374,455          
Stockholders' Equity, Beginning Balance, Amount at Dec. 31, 2019 $ (419,809)           $ 46 $ (419,855)
Stockholders' Equity, Beginning Balance, Shares at Dec. 31, 2019           1        
Exercise of stock options   $ 303   (257)            
Exercise of stock options, shares   11,351                
Stock-based compensation expense 623           623      
Accretion to redemption value of redeemable stock options 2,924     (2,924)           2,924
Accretion to redemption value of redeemable stock (10,663) $ 3,493     $ 7,170   (623)     (10,040)
Unrealized gain on short-term investments and cash equivalents, net of tax 77               77  
Foreign currency translation adjustment (1)               (1)  
Change in notes receivable for common stock issued     84              
Net loss (16,502)                 (16,502)
Temporary Equity, Ending Balance, Amount at Mar. 31, 2020   $ 60,218 (771) 56,450 $ 334,751          
Temporary Equity, Ending Balance, Shares at Mar. 31, 2020   3,575,235     14,374,455          
Stockholders' Equity, Ending Balance, Amount at Mar. 31, 2020 (443,351)           122 (443,473)
Stockholders' Equity, Ending Balance, Shares at Mar. 31, 2020           1        
Temporary Equity, Beginning Balance, Amount at Dec. 31, 2019   $ 56,422 855 59,631 $ 327,581          
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2019   3,563,884     14,374,455          
Stockholders' Equity, Beginning Balance, Amount at Dec. 31, 2019 (419,809)           46 (419,855)
Stockholders' Equity, Beginning Balance, Shares at Dec. 31, 2019           1        
Net loss 1,280                  
Temporary Equity, Ending Balance, Amount at Sep. 30, 2020   $ 76,463 790 50,680            
Temporary Equity, Ending Balance, Amount at Sep. 30, 2020         $ 347,697          
Temporary Equity, Ending Balance, Shares at Sep. 30, 2020   3,809,574     14,374,455          
Stockholders' Equity, Ending Balance, Amount at Sep. 30, 2020 (445,860)         (0)   (4) (445,856)
Stockholders' Equity, Ending Balance, Shares at Sep. 30, 2020           1        
Temporary Equity, Beginning Balance, Amount at Mar. 31, 2020   $ 60,218 (771) 56,450 $ 334,751          
Temporary Equity, Beginning Balance, Shares at Mar. 31, 2020   3,575,235     14,374,455          
Stockholders' Equity, Beginning Balance, Amount at Mar. 31, 2020 (443,351)           122 (443,473)
Stockholders' Equity, Beginning Balance, Shares at Mar. 31, 2020           1        
Exercise of stock options 5,128     (4,293)            
Exercise of stock options, shares   211,590                
Stock-based compensation expense 1,083           1,083      
Accretion to redemption value of redeemable stock options 2,259     (2,259)           2,259
Accretion to redemption value of redeemable stock (11,330) $ 4,975     $ 6,355   (1,083)     (10,247)
Unrealized gain on short-term investments and cash equivalents, net of tax (112)               (112)  
Foreign currency translation adjustment 3               3  
Change in notes receivable for common stock issued     (6)              
Net loss (12,882)                 (12,882)
Temporary Equity, Ending Balance, Amount at Jun. 30, 2020   $ 70,321 777              
Temporary Equity, Ending Balance, Amount at Jun. 30, 2020       49,899 $ 341,106          
Temporary Equity, Ending Balance, Shares at Jun. 30, 2020   3,786,825     14,374,455          
Stockholders' Equity, Ending Balance, Amount at Jun. 30, 2020 (464,330)           13 (464,343)
Stockholders' Equity, Ending Balance, Shares at Jun. 30, 2020           1        
Exercise of stock options   $ 551   (457)            
Exercise of stock options, shares   22,749                
Stock-based compensation expense 1,242           1,242      
Accretion to redemption value of redeemable stock options       1,238           (1,238)
Accretion to redemption value of redeemable stock (1,238) $ 5,590   (12,181) $ 6,591   (1,242)     (10,939)
Unrealized gain on short-term investments and cash equivalents, net of tax (8)               (8)  
Foreign currency translation adjustment (9)               (9)  
Change in notes receivable for common stock issued     (13)              
Net loss 30,664                 30,664
Temporary Equity, Ending Balance, Amount at Sep. 30, 2020   $ 76,463 790 50,680            
Temporary Equity, Ending Balance, Amount at Sep. 30, 2020         $ 347,697          
Temporary Equity, Ending Balance, Shares at Sep. 30, 2020   3,809,574     14,374,455          
Stockholders' Equity, Ending Balance, Amount at Sep. 30, 2020 (445,860)         (0)   (4) (445,856)
Stockholders' Equity, Ending Balance, Shares at Sep. 30, 2020           1        
Temporary Equity, Beginning Balance, Amount at Dec. 31, 2020 353,300 [1] $ 80,780   53,085 $ 353,300          
Temporary Equity, Beginning Balance, Amount at Dec. 31, 2020 (803)   (803)              
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2020   3,813,450     14,376,272          
Stockholders' Equity, Beginning Balance, Amount at Dec. 31, 2020 (430,591)         (3) (430,588)
Stockholders' Equity, Beginning Balance, Shares at Dec. 31, 2020           1        
Exercise of stock options   $ 6,922   (5,715)            
Exercise of stock options, shares   280,545                
Stock-based compensation expense 1,239           1,239      
Unrealized gain on short-term investments and cash equivalents, net of tax 7               7  
Foreign currency translation adjustment (4)               (4)  
Change in notes receivable for common stock issued     (14)              
Reclassification of shares of redeemable common stock to shares of common stock 86,885 $ (87,702) 817     $ 4 87,698 (817)    
Reclassification of shares of redeemable common stock to shares of common stock, shares   (4,093,995)       4,093,995        
Reclassification of redeemable common stock options to common stock options 47,370     (47,370)     47,370      
Net loss                   (6,805)
Temporary Equity, Ending Balance, Amount at Mar. 31, 2021   $ 0   0 $ 353,300          
Temporary Equity, Ending Balance, Amount at Mar. 31, 2021     0              
Temporary Equity, Ending Balance, Shares at Mar. 31, 2021   0     14,376,272          
Stockholders' Equity, Ending Balance, Amount at Mar. 31, 2021 (301,899)         $ 4 136,307 (817) (437,393)
Stockholders' Equity, Ending Balance, Shares at Mar. 31, 2021           4,093,996        
Temporary Equity, Beginning Balance, Amount at Dec. 31, 2020 353,300 [1] $ 80,780   53,085 $ 353,300          
Temporary Equity, Beginning Balance, Amount at Dec. 31, 2020 (803)   (803)              
Temporary Equity, Beginning Balance, Shares at Dec. 31, 2020   3,813,450     14,376,272          
Stockholders' Equity, Beginning Balance, Amount at Dec. 31, 2020 $ (430,591)         (3) (430,588)
Stockholders' Equity, Beginning Balance, Shares at Dec. 31, 2020           1        
Conversion of preferred stock to common stock upon initial public offering, net of fractional shares settled (in shares) 4,093,995                  
Net loss $ (32,954)                  
Temporary Equity, Ending Balance, Amount at Sep. 30, 2021   $ 0 0 0 $ 0          
Temporary Equity, Ending Balance, Amount at Sep. 30, 2021 0                  
Temporary Equity, Ending Balance, Shares at Sep. 30, 2021   0     0          
Stockholders' Equity, Ending Balance, Amount at Sep. 30, 2021 $ 150,891         $ 27 614,418 0 (11) (463,543)
Stockholders' Equity, Ending Balance, Shares at Sep. 30, 2021 27,324,054         27,324,054        
Temporary Equity, Beginning Balance, Amount at Mar. 31, 2021   $ 0   0 $ 353,300          
Temporary Equity, Beginning Balance, Amount at Mar. 31, 2021     0              
Temporary Equity, Beginning Balance, Shares at Mar. 31, 2021   0     14,376,272          
Stockholders' Equity, Beginning Balance, Amount at Mar. 31, 2021 $ (301,899)         $ 4 136,307 (817) (437,393)
Stockholders' Equity, Beginning Balance, Shares at Mar. 31, 2021           4,093,996        
Exercise of stock options 125           125      
Exercise of stock options, shares           30,215        
Stock-based compensation expense 1,406           1,406      
Unrealized gain on short-term investments and cash equivalents, net of tax (4)               (4)  
Foreign currency translation adjustment 1               1  
Change in notes receivable for common stock issued 452   452              
Net loss (13,477)                 (13,477)
Temporary Equity, Ending Balance, Amount at Jun. 30, 2021   $ 0   0 $ 353,300          
Temporary Equity, Ending Balance, Amount at Jun. 30, 2021     0              
Temporary Equity, Ending Balance, Shares at Jun. 30, 2021   0     14,376,272          
Stockholders' Equity, Ending Balance, Amount at Jun. 30, 2021 (313,396)         $ 4 137,838 (365) (3) (450,870)
Stockholders' Equity, Ending Balance, Shares at Jun. 30, 2021           4,124,211        
Exercise of stock options 46           46      
Exercise of stock options, shares           11,051        
Stock-based compensation expense 2,013           2,013      
Proceeds from notes receivable 136             136    
Surrender of common stock in exchange for cancellation of note receivable, Shares           (11,011)        
Surrender of common stock in exchange for cancellation of note receivable             (229) 229    
Exercise of preferred stock warrants, net of shares withheld for exercise price (2,011)       $ 3,912   (2,011)      
Exercise of preferred stock warrants, net of shares withheld for exercise price, Shares         100,261          
Issuance of common stock in connection with initial public offering, net of issuance costs (in shares)           8,248,549        
Issuance of common stock in connection with initial public offering, net of issuance costs 119,582         $ 8 119,574      
Conversion of preferred stock to common stock upon initial public offering, net of fractional shares settled         $ (357,212)          
Conversion of preferred stock to common stock upon initial public offering, net of fractional shares settled (in shares)         (14,476,533)          
Conversion of preferred stock to common stock upon initial public offering, net of fractional shares settled (in shares)           14,951,254        
Conversion of preferred stock to common stock upon initial public offering, net of fractional shares settled 357,202         $ 15 357,187      
Unrealized gain on short-term investments and cash equivalents, net of tax (5)               (5)  
Foreign currency translation adjustment (3)               (3)  
Net loss (12,673)                 (12,673)
Temporary Equity, Ending Balance, Amount at Sep. 30, 2021   $ 0 $ 0 $ 0 $ 0          
Temporary Equity, Ending Balance, Amount at Sep. 30, 2021 0                  
Temporary Equity, Ending Balance, Shares at Sep. 30, 2021   0     0          
Stockholders' Equity, Ending Balance, Amount at Sep. 30, 2021 $ 150,891         $ 27 $ 614,418 $ 0 $ (11) $ (463,543)
Stockholders' Equity, Ending Balance, Shares at Sep. 30, 2021 27,324,054         27,324,054        
[1] The carrying value reflects the gross proceeds received from the sale of the preferred stock less issuance costs and the fair value at issuance of preferred stock warrants classified as a liability, plus accretion of redemption value.