EXHIBIT 12.1

Visteon Corporation and Subsidiaries
CALCULATION OF RATIO OF EARNINGS TO FIXED CHARGES
(in millions)

			Nine						For the Years Ended December 31,
			Months
			2001			2000			1999			1998			1997			1996
Earnings
	Income before income taxes		$	(148	)	$	439		$	1,172		$	1,116		$	815		$	604
	Equity in net (income)/loss of affiliates plus dividends from affiliates			(4	)		(39	)		(23	)		(9	)		(13	)		(31	)
	Adjusted fixed charges a/			137			212			172			104			98			90
		Earnings	$	(15	)	$	612		$	1,321		$	1,211		$	900		$	663
Fixed Charges
	Interest expense b/		$	112		$	176		$	149		$	86		$	94		$	79
	Interest portion of rental expense c/			27			39			24			17			12			7
		Fixed charges	$	139		$	215		$	173		$	103		$	106		$	86
Ratios
	Ratios of earnings to fixed charges d/			N/A			2.8			7.6			11.8			8.5			7.7

a/	Fixed charges, as shown below, adjusted to exclude the amount of interest capitalized during the period.
b/	Includes interest, whether expensed or capitalized, and amortization of debt issuance expense and discount or premium relating to any indebtedness.
c/	One-third of all rental expense is deemed to be interest.
d/	For the nine months ended September 30, 2001, fixed charges exceeded earnings by $154 million, resulting in a ratio of less than one.