XML 35 R22.htm IDEA: XBRL DOCUMENT v3.21.2
Debt (Tables)
9 Months Ended
Oct. 03, 2021
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
Summary of Term Debt Obligations
In millionsOctober 3,
2021
Principal amount of 2031 Term Notes outstanding$500 
Principal amount of 2023 Term Notes outstanding500 
Unamortized discounts and debt issuance costs(7)
Net carrying amount of term notes993 
Less: current portion 
Term notes, non-current$993 
Fair value of term notes outstanding (Level 2)$1,008 
Summary of Convertible Debt Obligations
In millionsOctober 3,
2021
January 3,
2021
Principal amount of 2023 Convertible Senior Notes outstanding$750 $750 
Principal amount of 2021 Convertible Senior Notes outstanding 517 
Unamortized discount of liability component of convertible senior notes(56)(83)
Net carrying amount of liability component of convertible senior notes694 1,184 
Less: current portion (511)
Convertible senior notes, non-current$694 $673 
Carrying value of equity component of convertible senior notes, net of debt issuance costs$126 $213 
Fair value of convertible senior notes outstanding (Level 2)$869 $1,595 
Weighted-average remaining amortization period of discount on the liability component of convertible senior notes1.9 years2.4 years
Schedule of Debt Conversions
The following table summarizes information about the conversions during YTD 2021:
In millions2021 Notes
Cash paid for principal of notes converted$517 
Conversion value over principal amount, paid in shares of common stock$313 
Number of shares of common stock issued upon conversion0.7 
Loss on extinguishment of debt$1