XML 42 R24.htm IDEA: XBRL DOCUMENT v3.20.4
Debt and Other Commitments (Tables)
12 Months Ended
Jan. 03, 2021
Debt Disclosure [Abstract]  
Schedule of Debt Obligations
Summary of debt obligations
In millionsJanuary 3,
2021
December 29,
2019
Principal amount of 2023 Notes outstanding$750 $750 
Principal amount of 2021 Notes outstanding517 517 
Unamortized discount of liability component of convertible senior notes(83)(126)
       Net carrying amount of liability component of convertible senior notes1,184 1,141 
Less: current portion(511)— 
       Long-term debt$673 $1,141 
Carrying value of equity component of convertible senior notes, net of debt issuance costs
$213 $213 
Fair value of convertible senior notes outstanding (Level 2)$1,595 $1,549 
Weighted average remaining amortization period of discount on the liability component of convertible senior notes
2.4 years3.2 years
Schedule of Debt Conversions
The following table summarizes information about the conversion of the 2019 Notes during 2019:
In millions
Cash paid for principal of notes converted$633 
Conversion value over principal amount, paid in shares of common stock$153 
Number of shares of common stock issued upon conversion0.4 
Schedule of Leases
As of January 3, 2021, the maturities of our operating lease liabilities were as follows:
In millions
2021$82 
202285 
202392 
202491 
202586 
Thereafter488 
Total remaining lease payments (1)924 
Less: imputed interest(202)
Total operating lease liabilities722 
Less: current portion(51)
Long-term operating lease liabilities$671 
Weighted-average remaining lease term10.5 years
Weighted-average discount rate4.5 %
____________________________________
(1) Total remaining lease payments exclude $18 million of legally binding minimum lease payments for leases signed but not yet commenced.
Schedule of Components of Lease Costs
The components of our lease costs were as follows:
In millions20202019
Operating lease costs$84 $84 
Sublease income(11)(12)
Total lease costs$73 $72