-----BEGIN PRIVACY-ENHANCED MESSAGE----- Proc-Type: 2001,MIC-CLEAR Originator-Name: webmaster@www.sec.gov Originator-Key-Asymmetric: MFgwCgYEVQgBAQICAf8DSgAwRwJAW2sNKK9AVtBzYZmr6aGjlWyK3XmZv3dTINen TWSM7vrzLADbmYQaionwg5sDW3P6oaM5D3tdezXMm7z1T+B+twIDAQAB MIC-Info: RSA-MD5,RSA, NwZeh6RyUZc37Vcc9bYNwmieCPq8ApnUHTPjFAPsfyQSB/Uedvjx+jMusOTRaafu orTC2PSdSFzycwV9Dul8lA== 0000950134-07-001796.txt : 20070201 0000950134-07-001796.hdr.sgml : 20070201 20070201163954 ACCESSION NUMBER: 0000950134-07-001796 CONFORMED SUBMISSION TYPE: 8-K PUBLIC DOCUMENT COUNT: 3 CONFORMED PERIOD OF REPORT: 20070201 ITEM INFORMATION: Results of Operations and Financial Condition ITEM INFORMATION: Financial Statements and Exhibits FILED AS OF DATE: 20070201 DATE AS OF CHANGE: 20070201 FILER: COMPANY DATA: COMPANY CONFORMED NAME: BOOKHAM, INC. CENTRAL INDEX KEY: 0001110647 STANDARD INDUSTRIAL CLASSIFICATION: SEMICONDUCTORS & RELATED DEVICES [3674] IRS NUMBER: 201303994 STATE OF INCORPORATION: DE FISCAL YEAR END: 0630 FILING VALUES: FORM TYPE: 8-K SEC ACT: 1934 Act SEC FILE NUMBER: 000-30684 FILM NUMBER: 07572292 BUSINESS ADDRESS: STREET 1: 2584 JUNCTION AVENUE CITY: SAN JOSE STATE: CA ZIP: 95134 BUSINESS PHONE: (408) 919-1500 MAIL ADDRESS: STREET 1: 2584 JUNCTION AVENUE CITY: SAN JOSE STATE: CA ZIP: 95134 FORMER COMPANY: FORMER CONFORMED NAME: BOOKHAM TECHNOLOGY PLC DATE OF NAME CHANGE: 20000330 8-K 1 f26900e8vk.htm FORM 8-K e8vk
Table of Contents

 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
 
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934
Date of Report (Date of earliest event reported): February 1, 2007
Bookham, Inc.
 
(Exact Name of Registrant as Specified in Charter)
         
Delaware   0-30684   20-1303994
 
(State or Other Juris-
diction of Incorporation
  (Commission
File Number)
  (IRS Employer
Identification No.)
     
2584 Junction Avenue, San Jose, California 95134
 
(Address of Principal Executive Offices)   (Zip Code)
Registrant’s telephone number, including area code: (408) 383-1400
Not Applicable.
 
(Former Name or Former Address, if Changed Since Last Report)
     Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
     ¨ Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)
     ¨ Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12)
     ¨ Pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b))
     ¨ Pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c))
 
 

 


TABLE OF CONTENTS

Item 2.02. Results of Operations and Financial Condition.
Item 9.01. Financial Statements and Exhibits.
SIGNATURE
EXHIBIT INDEX
EXHIBIT 99.1


Table of Contents

Item 2.02. Results of Operations and Financial Condition.
     On February 1, 2007, Bookham, Inc. announced its financial results for the quarter ended December 30, 2006. The full text of the press release issued in connection with the announcement is furnished as Exhibit 99.1 to this Current Report on Form 8-K.
     The information in this Form 8-K (including Exhibit 99.1) shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, except as expressly set forth by specific reference in such a filing.
Item 9.01. Financial Statements and Exhibits.
     (d) Exhibits
          The following exhibit relating to Item 2.02 shall be deemed to be furnished, and not filed:
          99.1 Press Release issued by Bookham, Inc. on February 1, 2007.

 


Table of Contents

SIGNATURE
     Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
         
  BOOKHAM, INC.
 
 
Date: February 1, 2007  By:   /s/ Stephen Abely    
    Stephen Abely   
    Chief Financial Officer   
 

 


Table of Contents

EXHIBIT INDEX
     
Exhibit No.   Description
 
   
99.1
  Press release issued by Bookham, Inc. on February 1, 2007.

 

EX-99.1 2 f26900exv99w1.htm EXHIBIT 99.1 exv99w1
 

Exhibit 99.1
(BOOKHAM LETTERHEAD)
Bookham Announces Second Quarter
Fiscal 2007 Financial Results
SAN JOSE, Calif., — Feb. 1, 2007 — Bookham, Inc. (Nasdaq: BKHM), a leading provider of optical components, modules and subsystems, today announced financial results for its second quarter of fiscal 2007, ended December 30, 2006.
Revenue in the second quarter of fiscal 2007 was $56.3 million, compared with $56.4 million in the first quarter of fiscal 2007 and $60.7 million in the second quarter of fiscal 2006.
Revenue from customers other than Nortel was $41.8 million, unchanged from the prior quarter and approximately 58 percent higher than the second quarter of fiscal 2006. Revenue from Nortel in the second quarter was $14.5 million, essentially flat with the first quarter and down from $34.3 million, which included $13.8 million of last-time buy revenue, in the same quarter a year ago.
Under generally accepted accounting principles (GAAP), gross margin in the second quarter was 15 percent. This compares with GAAP gross margin of 17 percent in the first quarter and 27 percent in the same period a year ago.
GAAP net loss in the second quarter was $21.3 million, or a net loss of $0.31 per share. This compares with a GAAP net loss of $22.9 million, or $0.38 per share, in the first quarter and a GAAP net loss of $11.9 million, or $0.28 per share, in the second quarter of fiscal 2006.
Bookham provides certain supplemental non-GAAP financial measures, including non-GAAP net loss excluding non-cash stock and option-based compensation, charges such as impairment and restructuring, litigation settlement/recovery, early debt extinguishment, and acquired in-process research and development, along with a measure of Adjusted EBITDA, that also excludes these charges, plus the impact of taxes, net interest income/expense, depreciation and amortization, and net foreign currency translation gain/loss, to provide investors with the opportunity to use the same financial metrics as management to evaluate the Company’s performance. Bookham also believes these non-GAAP measures enhance the comparability and transparency of results for the period. These measures should be considered in addition to results prepared in accordance with GAAP, but should not be considered a substitute for, or superior to, GAAP results. A reconciliation table of GAAP to non-GAAP measures is included in the financial tables section of this release, and further discussion of these measures is also included later in this release.
Second quarter non-GAAP net loss, which excludes non-cash stock and option-based compensation of $1.9 million, was $18.0 million, or a net loss of $0.26 per share. This compares with a non-GAAP net loss of $15.7 million, or $0.26 per share in the first quarter. Please see additional information in the section “Non-GAAP Financial Measures” below.
Second quarter Adjusted EBITDA was negative $10.4 million, compared with Adjusted EBITDA of negative $7.7 million in the prior quarter and positive $0.7 million in the second quarter of fiscal 2006.
Cash, cash equivalents and restricted cash at the end of the second quarter were $51.5 million, compared with $58.2 million at the end of the first quarter.
Outlook and Guidance
“For several quarters we have discussed that our sales to Nortel would decline significantly in the March quarter, due mainly to the completion of the guaranteed purchase agreement at the end of December. Based on current forecasts, we believe revenue from Nortel will account for between 5 and 10 percent of our total March quarter revenue, compared with 26 percent in the second

 


 

(BOOKHAM LETTERHEAD)
quarter, resulting from a higher than previously expected inventory build-up and the completion of the purchase agreement,” said Dr. Giorgio Anania, president and CEO of Bookham Inc. “At the same time, we expect modest sequential growth in our non-Nortel revenue in the third quarter because of normal seasonality and some inventory draw-down at selected customers. While non-Nortel revenue continues to grow, the anticipated increase will not make up for the expected decline in Nortel sales in the March quarter.
“Given these recent developments, we are immediately undertaking an aggressive overhead cost reduction plan, which when fully implemented is designed to save an additional $6 million to $7 million per quarter in the September 2007 quarter. The savings will come mainly from reductions in our workforce, consolidation at our UK semiconductor operation, and shifting more development activities to China,” said Dr. Anania. “By taking these additional actions, we believe our Adjusted EBITDA quarterly breakeven level can be achieved at a quarterly revenue level of approximately $55 million to $57 million.
“While we have lowered our March quarter revenue forecast, I believe this will be the low point in calendar 2007 and that revenue will rebound over the remainder of the year. We believe that the continued strong interest and design-in activity we are experiencing for our new products, and an expected rebound in Nortel revenue as the inventory situation is worked through, will drive revenue recovery over the next few quarters,” said Dr. Anania. “Taking into account our planned overhead reductions, we expect to achieve Adjusted EBITDA breakeven by the end of the September quarter, assuming our revenue goals can be achieved.”
The following forecasts are based on current expectations. These statements are forward looking, and actual results may differ materially. Please see the Safe Harbor statement in this release for a description of certain important risk factors that could cause actual results to differ, and refer to Bookham’s annual and quarterly reports on file with the Securities and Exchange Commission (SEC) for a more complete description of the risks. Furthermore, our outlook excludes items that may be required by GAAP such as restructuring and related costs, acquisition or disposal related costs, impairments of goodwill and other long-lived assets for which the likelihood and amounts are not determinable at this time, extraordinary items, as well as the expensing of stock options and restricted stock grants under SFAS 123R.
For the third quarter of fiscal 2007, ending March 31, 2007, excluding restructuring and other non-recurring charges, the Company expects:
    Revenue in the range of $44 million to $48 million
 
    Non-GAAP gross margin to be between 8 percent and 12 percent
 
    Adjusted EBITDA of approximately negative $12 million to negative $16 million
Conference Call
Bookham is scheduled to hold a conference call to discuss its second quarter fiscal 2007 financial results today at 5:00 p.m. ET/2:00 p.m. PT. To access the call, dial 1- 973-935-2048. A live webcast of the call will also be available via the Investors section of the Company’s website at www.bookham.com.
A replay of the conference call will be available through Feb. 8, 2007. To access the replay, dial 1-973-341-3080. The conference code for the replay is 8341089.
About Bookham
Bookham, Inc. is a global leader in the design, manufacture and marketing of optical components, modules and subsystems. The company’s optical components, modules and subsystems are used in various applications and industries, including telecommunications, data communications, aerospace, industrial and military. Since 2002, the company has acquired the optical components

 


 

(BOOKHAM LETTERHEAD)
businesses from Nortel Networks and Marconi, as well as Ignis Optics, Inc., the business of Cierra Photonics Inc., New Focus, Inc., and Onetta, Inc. The company has manufacturing facilities in the UK, US, Canada, China and Switzerland; and offices in the US, UK, Canada, France and Italy and employs approximately 2000 people worldwide. More information on Bookham, Inc. is available at www.bookham.com
Bookham and all other Bookham, Inc. product names and slogans are trademarks or registered trademarks of Bookham, Inc. in the USA or other countries.
Safe Harbor Statement
Any statements in this announcement about the future expectations, plans or prospects of Bookham, including statements containing the words “believe”, “plan”, “anticipate”, “expect”, “estimate”, “will”, “ongoing” and similar expressions, constitute forward-looking statements within the meaning of The Private Securities Litigation Reform Act of 1995. There are a number of important factors that could cause actual results or events to differ materially from those indicated by such forward-looking statements, including factors described in Bookham’s most recent quarterly report on Form 10-Q. These include continued demand for optical components, transfer of test and assembly operations to China, changes in inventory and product mix, no further degradation in the $/£ exchange rate and the continued ability of the Company to maintain requisite financial resources. The forward-looking statements included in this announcement represent Bookham’s view as of the date of this release. Bookham anticipates that subsequent events and developments may cause Bookham’s views to change. However, Bookham disclaims any intention or obligation to update any forward-looking statements as a result of developments occurring after the date of this document. Those forward-looking statements should not be relied upon as representing Bookham’s views as of any date subsequent to the date of this announcement.
Non-GAAP Financial Measures
The Company provides non-GAAP measures of net loss and Adjusted EBITDA as supplemental financial information regarding the Company’s operational performance.
Non-GAAP Net Loss
Non-GAAP net loss is calculated as net loss excluding the impact of impairment charges, restructuring costs, non-cash compensation related to stock and options granted to employees and directors, and certain other one-time charges and credits specifically identified where applicable. The Company evaluates its performance using, among other things, non-GAAP net loss in evaluating the Company’s historical and prospective operating financial performance, as well as its operating performance relative to its competitors. Specifically, management uses this non-GAAP measure to further understand the Company’s “core operating performance.” The Company believes its “core operating performance” represents the Company’s on-going performance in the ordinary course of its operations. Accordingly, management excludes from “core operating performance” those items, such as impairment charges, restructuring programs and costs relating to specific major projects which are non-recurring, as well as non-cash compensation related to stock and options. Management does not believe these items are reflective of the Company’s ongoing operations and accordingly excludes those items from non-GAAP net loss.
The Company believes that providing non-GAAP net loss to its investors, in addition to corresponding income statement measures, provides investors the benefit of viewing the Company’s performance using the same financial metrics that the management team uses in making many key decisions and understanding how the core business and its results of operations may look in the future. The Company further believes that providing this information allows the Company’s investors greater transparency and a better understanding of the Company’s core financial performance. Additionally, non-GAAP net loss has historically been presented by the Company as a complement to net loss, thus increasing the consistency and

 


 

(BOOKHAM LETTERHEAD)
comparability of the Company’s earnings releases. The non-GAAP adjustments, and the basis for excluding them, are discussed further below.
A pro-forma subtotal within the Company’s determination of non-GAAP net loss specifically excludes from the Company’s net loss the non-cash compensation related to stock and options granted to employees and directors under SFAS 123R — Share-Based Payment subsequent to the Company’s adoption of this accounting standard on July 3, 2005, and under APB 25 for earlier comparative periods. Management uses this non-GAAP information to compare this specific non-cash expense with similar expenses of competitors and other companies.
Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. Non-GAAP net loss should not be considered in isolation from or as a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP net loss used by other companies. The GAAP measure most directly comparable to non-GAAP net loss is net loss. A reconciliation of non-GAAP net loss to net loss is set forth in the schedules below.
Adjusted EBITDA
Adjusted EBITDA is calculated as net loss excluding the impact of taxes, net interest income/expense, depreciation and amortization, net foreign currency translation gains/losses, as well as restructuring, impairment, non-cash compensation related to stock and options, and certain other one-time charges and credits related to early extinguishment of debt and amounts related to settlement of certain litigation. The Company uses Adjusted EBITDA in evaluating the Company’s historical and prospective cash usage, as well as its cash usage relative to its competitors. Specifically, management uses this non-GAAP measure to further understand and analyze the cash used in/generated from the Company’s core operations. The Company believes that by excluding these non-cash and non-recurring charges, more accurate expectations of our future cash needs can be assessed in addition to providing a better understanding of the actual cash used in or generated from core operations for the periods presented. Management does not believe the excluded items are reflective of the Company’s ongoing operations and accordingly excludes those items from Adjusted EBITDA. The Company believes that providing Adjusted EBITDA to its investors, in addition to corresponding GAAP cash flow measures, provides investors the benefit of viewing the Company’s performance using the same financial metrics that the management team uses in making many key decisions that impact the Company’s cash position and understanding how the cash position may look in the future. The Company further believes that providing this information allows the Company’s investors greater transparency and a better understanding of the Company’s core cash position. Furthermore, similar non-GAAP measures have historically been presented by the Company as a complement to its GAAP presentation. The non-GAAP adjustments, and the basis for excluding them, are discussed further below.
Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. Adjusted EBITDA should not be considered in isolation from or as a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures used by other companies. The GAAP measure most directly comparable to Adjusted EBITDA is net loss. A reconciliation of Adjusted EBITDA to GAAP net loss is set forth in the financial schedules section below.
Impairment of Goodwill, Intangibles and other Long-Lived Assets
GAAP requires the Company to compare the fair value of its long-lived assets to their carrying amount on the Company’s financial statements. If the carrying amount is greater than its fair value, then an impairment must be recognized in the GAAP presentation, and included as a charge to earnings in the statement of operations. In particular this is the case regarding

 


 

(BOOKHAM LETTERHEAD)
businesses acquired by the Company. If the carrying amount of the acquired businesses, including recorded goodwill, is greater than its fair value, then an impairment of the goodwill must be recognized in the GAAP presentation, and included as a charge to earnings in the Company’s statement of operations. The Company excludes the impairment of long-lived assets, for the purposes of calculating non-GAAP net loss and Adjusted EBITDA, when it evaluates the continuing core operational performance of the Company. The Company believes that these items do not reflect expected future operating expenses nor does the Company believe that they provide a meaningful evaluation of current versus past core operational performance.
Restructuring Activities
The Company has incurred expenses, which are included in its GAAP statement of operations, primarily due to the write-down of certain property and equipment that has been identified for disposal, workforce related charges such as retention bonuses, severance, benefits and employee relocation costs related to formal restructuring plans, termination costs and building costs for facilities not required for ongoing operations, and costs related to the relocation of certain facilities and equipment from buildings which the Company has disposed of or plans to dispose of. The Company excludes these items, for the purposes of calculating non-GAAP net loss and Adjusted EBITDA, when it evaluates the continuing operational performance of the Company. The Company does not believe that these items reflect expected future operating expenses nor does it believe that they provide a meaningful evaluation of current versus past core operational performance.
Early Extinguishment of Debt
The Company has recorded an expense related to the extinguishment of its debt, which is included in its GAAP statement of operations. The Company excludes this item, for the purposes of calculating non-GAAP net loss and Adjusted EBITDA, when it evaluates the continuing performance of the Company. The Company does not believe that this item reflects expected future expenses nor does it believe that it provides a meaningful evaluation of current versus past core operational performance.
Legal Settlement/Recovery
The Company has recorded an expense related to the settlement of an on-going litigation, net of insurance recoveries, which is included in its GAAP statement of operations. The Company excludes this item, for the purposes of calculating non-GAAP net loss and Adjusted EBITDA, when it evaluates the continuing performance of the Company. The Company does not believe that this item reflects expected future expenses nor does it believe that it provides a meaningful evaluation of current versus past core operational performance.
Foreign Currency Translation Gains/Losses
The Company records gains and losses related to the translation of intercompany balances denominated in currencies other than the functional currencies of the local legal entities, the translation of certain other ending balance sheet accounts denominated in currencies other than the function currencies of the local legal entities, and contracts entered into to mitigate the exposure to these translation gains and losses. The Company excludes this item, for the purposes of calculating Adjusted EBIDTA, when it evaluates the cash usage and prospective cash usage of the Company. Management does not believe this excluded item is reflective of its ongoing operations.
Non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles in the United States. Non-GAAP measures should not be considered in isolation from or as a substitute for financial information presented in accordance with generally accepted accounting principles, and may be different from non-GAAP measures

 


 

(BOOKHAM LETTERHEAD)
used by other companies. The GAAP measure most directly comparable to non-GAAP net loss is net loss. The GAAP measure most directly comparable to Adjusted EBITDA is net loss. A reconciliation of each of these non-GAAP financial measures to GAAP information is set forth below.
Contacts:
Bookham, Inc.
Jim Fanucchi
Summit IR Group Inc.
+1 408 404-5400
ir@bookham.com
Steve Abely
Chief Financial Officer
+1 408 383-1400
ir@bookham.com

 


 

BOOKHAM, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(in thousands)
                 
    December 30, 2006   July 1, 2006
    (unaudited)        
ASSETS
               
Current assets:
               
Cash and cash equivalents
  $ 45,378     $ 37,750  
Restricted cash
    6,156       1,428  
Accounts receivable, net
    33,811       33,779  
Inventories
    49,909       53,860  
Current deferred tax asset
    348       348  
Prepaid expenses and other current assets
    9,258       11,436  
     
Total current assets
    144,860       138,601  
Long-term restricted cash
    0       4,119  
Goodwill
    8,881       8,881  
Other intangible assets, net
    15,758       19,667  
Property and equipment, net
    37,206       52,163  
Non-current deferred tax asset
    12,568       12,911  
Other assets
    420       455  
     
Total assets
  $ 219,693     $ 236,797  
     
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Current liabilities:
               
Accounts payable
  $ 28,425     $ 26,143  
Current deferred tax liability
    12,568       12,911  
Accrued expenses and other liabilities
    24,759       37,337  
     
Total current liabilities
    65,752       76,391  
Non-current deferred tax liability
    348       348  
Other long-term liabilities
    2,786       4,989  
Deferred gain on sale leaseback
    20,924       19,928  
     
Total liabilities
    89,810       101,656  
     
Stockholders’ equity:
               
Common stock
    696       580  
Additional paid-in capital
    1,085,953       1,053,626  
Accumulated other comprehensive income
    41,997       35,460  
Accumulated deficit
    (998,763 )     (954,525 )
     
Total stockholders’ equity
    129,883       135,141  
     
Total liabilities and stockholders’ equity
  $ 219,693     $ 236,797  
     

 


 

BOOKHAM, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
(unaudited)
                 
    Three Months Ended
    December 30, 2006   September 30, 2006
Net revenues
  $ 56,328     $ 56,391  
Cost of revenues
    48,103       46,950  
     
Gross profit
    8,225       9,441  
     
Operating expenses:
               
Research and development
    11,525       11,493  
Selling, general and administrative
    12,081       12,859  
Amortization of intangible
    2,484       2,274  
Restructuring charges
    1,301       2,901  
Impairment of long-lived assets
          1,901  
Loss (gain) on sale of property and equipment
    270       (1,100 )
Legal settlement
          490  
     
Total operating expenses
    27,661       30,818  
     
Operating loss
    (19,436 )     (21,377 )
Other income/(expense), net
    (1,862 )     (1,517 )
     
Loss before income taxes
    (21,298 )     (22,894 )
Income tax (provision)/benefit
    (50 )     4  
     
Net loss
  $ (21,348 )   $ (22,890 )
     
 
               
Basic and diluted loss per share:
               
Net loss per share
  $ (0.31 )   $ (0.38 )
     
Weighted average shares of common stock outstanding (basic and diluted)
    68,561       60,178  
     
 
               
Stock based compensation included in the following:
               
Cost of sales
  $ 608     $ 574  
Research and development
    448       460  
Selling, general and administrative
    871       889  
     
Total
  $ 1,927     $ 1,923  
     

 


 

BOOKHAM, INC.
RECONCILIATION OF GAAP NET LOSS TO CERTAIN NON-GAAP MEASURES
(in thousands, except per share amounts)
(unaudited)
                                 
    Three Months Ended
    December 30, 2006   September 30,2006
    Net Loss   Adjusted EBIDTA   Net Loss   Adjusted EBIDTA
GAAP net loss
  $ (21,348 )   $ (21,348 )   $ (22,890 )   $ (22,890 )
Stock compensation
    1,927       1,927       1,923       1,923  
         
Pro forma
    (19,421 )     (19,421 )     (20,967 )     (20,967 )
         
Adjustments:
                               
Depreciation expense
          3,315             4,228  
Amortization expense
          2,484             2,274  
Income tax provision, net
    50       50       (4 )     (4 )
Interest income, net
          (182 )           (134 )
Foreign currency losses, net
          2,044             1,651  
Restructuring charges
    1,301       1,301       2,901       2,901  
Impairment of intangibles & other long-lived assets
                1,901       1,901  
Legal settlement
                490       490  
         
Non-GAAP measures
  $ (18,070 )   $ (10,409 )   $ (15,679 )   $ (7,660 )
         
 
                               
Non-GAAP measures per share (basic and diluted)
  $ (0.26 )   $ (0.15 )   $ (0.26 )   $ (0.13 )
 
                               
Weighted average shares of common stock outstanding (basic and diluted)
    68,561       68,561       60,178       60,178  

 

GRAPHIC 3 f26900f2690001.gif GRAPHIC begin 644 f26900f2690001.gif M1TE&.#EAYP)I`/<``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```````+`````#G`FD```C_`/\)'$BPH,&# M"!,J7,BPH<.'$"-*G$BQHL6+&#-JW,BQH\>/($.*'$FRI,F3*%.J7,FRIO8,.*'4NVK-FS:-.J7//JW/'D"-+GDRYLN7+F#-KWLRYL^?/H$.+'DVZM.G3 MJ%.K7LVZM>O7L&/+GDV[MNW;N'/KWLV[M^_?P(,+'TZ\N/'C&!M!$O#O%/+G MT`\[(D:)UJ/HV+/[I;3JT"Q*VL.+_X];B@\E'XL8\!G/OKU:`@]$0?K'QY'[ M^_BW\B$'J1(F1JHH,D!^!!9H52D">$)""*LLH@(?F1@HX81+=<)'%W>0<@E0Q@22J?1/2-+(ML"N4F]!&Z$+/**O3L M3ITH(@`DIR:@[;YIMS,*'!CE(DLHFHC"B!@<]$I/G M0(_PT0@K!<&+L:>8>-+L/\^"T@(K'M+'!R14TB=0(Z'LF+)`,;=\\'JW/$() M>->MA\F.C\R76;%J0U)5N*,JF.S+! MR`&-","()(DK\HF:E@B30L>G*@O)*7=LPH@7RC[;.HE0`B\+T0=O$>2:=3

,#+PY=R+Q8L0`_S1U@_P5I!7K,8$D!,"*1CR"$)>X MPP$X8!`!4&(1HR"5D3P&A;HM8@M\J,7C!/*L#;3`$0ATA'WX<"=%4&L@=S#` M>M1(QT>4`DB,:,253L@-`=`1%*XP0/,6L8I9-$*-G0A%)ACQ.K7=\)%9L56N M)LD'`6"C`I?8E")D!H,[S4(A2!C%*];3JE_IC6`/4-1`3`4!=2F""9B`PD&> MY:Z!*(!TR^.#)VZ&JTQ`0GM:%$B4$-*(-EV"B@:90!0G`(D#2AQ(DMWF$5OR+!S_@P((,\"U`&X02)E.4( M+;BO4J+P`:5<]O^/.B'D$="[P]L*`B5F.O.@4H8C@%B1/4/J$LCS&(T\((8:.)*-B$WNJ?\QHGLK!A(0E+``9K-2RQ.1N M06Z:4_!Z6">=R.P.TW2GB.V@$7GP8P=4\25+06ETIRN("0P+/-AM:HF.Z(1` M0!")2I#V'XZ@1`GJ=`EK*(<5"EB=UPZB@%=(HA0>$D33%J%"*`&)%I&X!1HS M$<)_4ID4!BO(+)IG#:5^^,PPX0,21LPF1C"B_VNAV`$]1/:?2MWI$Y>(A=X@ MP8D6IN*E4*K;*3APBBO-X`X(-!(?.-#8.F7A5(T`PNB6[$X2-78@))`$(_]6 M+#TZ@A6O8`1"*I&F6QR$`W6")9I7?91&5")QN>-#/`@]@`B9F=6X7LTIQO&# MT;5J<8RHP2XPP(1<&QLV!U!O(S)Y)SY8PA9//K:T4[.>.FQH$9300@PIP8-+ M;`(4TPZW:1ZA!#>GHA('T`4I%'&`L=YA'`(`M[CGW9E$9R)=NJ.$E6_0"4TI M@MX`[PP?*M$+17Q)&,NVA"46X8@5K((1HPBXQ#53S%]9@@:0J"`P1M0^& M2K^XE/9F48HLBJ(2C5`%ZR[!#)\['3'F480P5C%-%T`I`:$XQ^H440-X/OWK M@*EDL=#(!RKCF0\7_%4A;@WVMD M)W\$6(`&>(`(F(`*N(`,V(`.^(`0&($2.($46($6>($8F($:N($^($@ M&((B.((D6((F>((HF((JN((LV((N^((P&(,R.(,T6(,V>(,XF(,ZR#T!`0`[ ` end -----END PRIVACY-ENHANCED MESSAGE-----