XML 33 R22.htm IDEA: XBRL DOCUMENT v3.24.1.u1
LEASES (Tables)
3 Months Ended
Mar. 31, 2024
Leases  
Schedule of operating and finance leases
           
   Classification  March 31, 2024   December 31, 2023 
Assets             
Operating  Right-of-use operating lease assets  $5,741   $5,856 
Finance  Right-of-use finance lease assets   82    103 
Total lease assets     $5,823   $5,959 
              
Liabilities             
Current             
Operating  Current operating lease liabilities  $494   $480 
Finance  Current finance lease liabilities   56    74 
              
Non-current             
Operating  Operating lease liability, long-term   6,006    6,136 
Finance  Finance lease liability, long-term   24    24 
Total lease liabilities     $6,580   $6,714 
Schedule of components of our lease expense
             
      Three Months Ended March 31, 
   Classification  2024   2023 
Finance lease costs             
Amortization of ROU assets  Selling, general and administrative  $22   $82 
Interest on lease liabilities  Other income, net   2    5 
Operating lease expense  Cost of sales   189    183 
Operating lease expense  Selling, general and administrative   54    56 
Short term lease expense  Cost of sales   74    68 
Total lease expense     $341   $394 
Schedule of lease term and discount rate
      
   March 31, 2024  December 31, 2023
Weighted-average remaining lease terms (years)      
Operating leases  8.53  8.73
Finance leases  1.74  1.72
       
Weighted-average discount rates      
Operating leases  7.97%  7.97%
Finance leases  7.25%  7.44%
Schedule of present value of lease liabilities
          
   Operating Leases   Finance Leases 
April 1, 2024 - March 31, 2025  $995   $58 
April 1, 2025 - March 31, 2026   1,009    13 
April 1, 2026 - March 31, 2027   1,026    13 
April 1, 2027 - March 31, 2028   1,046     
Thereafter   4,967     
Total lease payments  $9,043   $84 
Less: Interest   (2,543)   (4)
Present value of lease liabilities  $6,500   $80