XML 24 R13.htm IDEA: XBRL DOCUMENT

7. LONG-TERM DEBT

12 Months Ended

Dec. 31, 2015

Long-term debt consisted of the following:

	December 31, 2015			December 31, 2014
Whitney Credit Facility	$	2,747		$	5,560
Capital lease obligations		–			55
Total long-term debt		2,747			5,615
Less: Current portion of long-term debt		(2,747	)		(5,615	)
Long-term debt, net of current portion	$	–		$	–

Credit Facility

Since 2008, we have maintained a credit facility (the “Facility”) with Whitney. The Facility has been amended and restated several times, most recently effective June 30, 2015 when we entered into the eighth amendment (“Eighth Amendment”).

The relevant terms of the Eighth Amendment include:

	·	an extension of the maturity date of the revolving credit facility (“Revolving Credit Facility”) to June 30, 2016;

	·	a modification of the interest rate with respect to the Revolving Credit Facility to 4.0 percent per annum;

	·	a modification of certain financial covenants, specifically the Leverage Ratio and Fixed Charge Coverage Ratio (see further discussion below); and

	·	a requirement that we maintain a compensating balance of $3,900 in our existing interest-bearing account at Whitney, to continue until such time as we have regained compliance with all of our covenants under the Facility for two consecutive quarters commencing with the quarter ended June 30, 2015.

Other current relevant terms of the Facility include:

	·	a committed amount of $5,000 under the Revolving Credit Facility, subject to a borrowing base limitation based on eligible trade accounts receivable; the Revolving Credit Facility may be used to borrow cash (at an interest rate of 4.0 percent per annum) or to issue bank letters of credit (at a fee of 1.0 percent per annum); both cash borrowings and the issuance of bank letters of credit reduce the available capacity under the Revolving Credit Facility; the available borrowing and letter of credit capacity under the Revolving Credit Facility at December 31, 2015 was $4,275;

	·	a real estate term facility (“RE Term Facility”) of $2,000, at an interest rate of 4.0 percent per annum, maturing April 15, 2018, with the Company being obligated to make monthly increasing repayments of principal (along with accrued and unpaid interest thereon) at an amount of $9, beginning April 1, 2013;

	·	a carousel term facility (“Carousel Term Facility”) of $2,200, at an interest rate of 3.5 percent per annum, maturing October 15, 2016, with the Company being obligated to make monthly repayments of principal of $65 (along with accrued and unpaid interest thereon) beginning July 1, 2014; and

	·	outstanding balances under the Facility are secured by all of the Company’s assets.

As of December 31, 2015, the Company’s indebtedness under the Facility consisted of the Revolving Credit Facility, the RE Term Facility, and the Carousel Term Facility was $0, $1,717, and $1,030, respectively. As of the date of this Report, all of our indebtedness has been fully repaid. See Note 13 “Subsequent Events”, of the Notes to Consolidated Financial Statements, for further explanation.

As mentioned above, our Facility obligates us to comply with certain financial covenants. They are as follows:

	·	Leverage Ratio - The ratio of total net debt to consolidated EBITDA must be less than 3.0 to 1.0; actual Leverage Ratio as of December 31, 2015: 0.0 to 1.0. Our compensating cash balance of $3,900 offset our outstanding debt which resulted in our ratio of 0.0 to 1.0.

	·	Fixed Charge Coverage Ratio - The ratio of consolidated EBITDA to consolidated net interest expense, plus principal payments on total debt, must be greater than 1.4 to 1.0; actual Fixed Charge Coverage Ratio as of December 31, 2015: 0.7 to 1.0.

	·	Tangible Net Worth - Our consolidated net worth, after deducting other assets as are properly classified as “intangible assets,” plus 50 percent of net income, after provision for taxes, must be in excess of $16,700; actual Tangible Net Worth as of December 31, 2015: $23,508.

	·	Moreover, we continue to have obligations for other covenants, including, among others, limitations on issuance of common stock, liens, transactions with affiliates, additional indebtedness and permitted investments.

As of December 31, 2014, we were in compliance with all of our financial covenants, except for the Fixed Charge Coverage Ratio. Whitney provided us with a waiver for our noncompliance with this covenant. As of December 31, 2015, we were in compliance with our financial covenants, except for the Fixed Charge Coverage Ratio. We did not apply for a waiver for our noncompliance due to the full repayment of all of the Company’s indebtedness. See Note 13 “Subsequent Events”, of the Notes to Consolidated Financial Statements, for further explanation.

Debt Maturities

Maturities of long-term debt as of December 31, 2015 were as follows:

		Debt Maturities
Years ended December 31,:
2016	$	2,747
2017		–
2018		–
2019		–
2020		–
	$	2,747