XML 18 R5.htm IDEA: XBRL DOCUMENT v3.22.2
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY - USD ($)
Total
Issued Capital
Shares to be Issued
Warrant Reserves
Contributed Surplus
Equity Component of Convertible Debentures
Deficit
Share Subscriptions Receivable
Balance, shares at Dec. 31, 2017   48,337,225            
Balance, amount at Dec. 31, 2017 $ (4,806,862) $ 550,744 $ 0 $ 0 $ 0 $ 222,417 $ (5,580,023)  
Statement [Line Items]                
Shares issued - Transaction consideration, shares   2,544,075            
Shares issued - Transaction consideration, amount 614,415 $ 614,415 0 0 0 0 0  
Shares issued for cash, shares   8,756,376            
Shares issued for cash, amount 2,172,575 $ 2,092,295 0 80,280 0 0 0  
Shares issued for conversion of debentures, shares   11,796,046            
Shares issued for conversion of debentures, amount 787,946 $ 1,010,363 0 0 0 (222,417) 0  
Shares issued on conversion of notes payable, shares   785,949            
Shares issued on conversion of notes payable, amount 157,079 $ 157,079 0 0 0 0 0  
Shares issued to former CEO, shares   2,000,000            
Shares issued to former CEO, amount 477,180 $ 477,180 0 0 0 0 0  
Shares issued for restructuring, shares   1,204,851            
Shares issued for restructuring, amount 216,873 $ 216,873 0 0 0 0 0  
Shares issued for services, shares   2,423,076            
Shares issued for services, amount 282,075 $ 282,075 0 0 0 0 0  
Share-based payments 892,417 0 0 0 892,417 0 0  
Net loss and comprehensive loss for the year (3,789,918) $ 0 0 0 0 0 (3,789,918)  
Shares issued on private placement, net, amount 2,092,295              
Vesting of escrow shares 0              
Balance, shares at Dec. 31, 2018   77,847,598            
Balance, amount at Dec. 31, 2018 (2,996,220) $ 5,401,024 0 80,280 892,417 0 (9,369,941)  
Statement [Line Items]                
Shares issued for conversion of debentures, shares   3,991,524            
Shares issued for conversion of debentures, amount 55,997 $ 55,997 0 0 0 0 0  
Shares issued for services, shares   1,500,000            
Shares issued for services, amount 257,041 $ 257,041 0 0 0 0 0  
Share-based payments 608,944 0 0 0 608,944 0 0  
Net loss and comprehensive loss for the year (4,301,663) 0 0 0 0 0 (4,301,663)  
Adjustment on application of IFRS 16 (9,951) $ 0 0 0   0 (9,951)  
Adjusted balance, shares   77,847,598            
Adjusted balance, amount (3,006,171) $ 5,401,024 0 80,280 892,417 0 (9,379,892)  
Shares issued for Sun Valley acquisition, shares   22,409,425            
Shares issued for Sun Valley acquisition, amount 2,143,566 $ 2,143,566 0 0 0 0 0  
Shares issued on private placement, net, shares   24,452,500            
Shares issued on private placement, net, amount 1,876,938 $ 52,487 0 66,405 0 0 0  
Shares issued for conversion of notes payable, shares   2,500,000            
Shares issued for conversion of notes payable, amount 7,254 $ 7,254 0 0 0 0 0  
Shares issued for compensation, shares   7,400,000            
Shares issued for compensation, amount 304,721 $ 304,721 0 0 0 0 0  
Shares for debt settlement, shares   1,686,861            
Shares for debt settlement, amount 208,153 $ 208,153 0 0 0 0 0  
Shares cancelled, shares   (4,657,553)            
Shares cancelled, amount 0 $ (669,236) 0 0 0 0 669,236  
Shares cancelled and to be reissued 0 $ (15,239) 15,239   0 0    
Shares issued for exercise of warrants, shares   431,075            
Shares issued for exercise of warrants, amount 61,287 $ 61,287 0 0 0 0 0  
Shares issued to agents, shares   136,000            
Shares issued to agents, amount 20,255 $ 20,255 0 0 0 0 0  
Shares to be issued for note payable 6,811 $ 0 6,811 0 0 0 0  
Vesting of escrow shares 0              
Balance, shares at Dec. 31, 2019   137,694,430            
Balance, amount at Dec. 31, 2019 (3,514,913) $ 7,827,310 22,050 146,685 1,501,361 0 (13,012,319) $ 0
Statement [Line Items]                
Shares issued to former CEO, shares   651,875            
Shares issued to former CEO, amount 0 $ 15,239 (15,239) 0 0   0 0
Shares issued for services, shares   9,500,000            
Shares issued for services, amount 547,641 $ 487,354 60,287 0 0   0 0
Share-based payments 323,799 0 0 0 323,799   0 0
Net loss and comprehensive loss for the year (17,066,311) $ 0 0 0 0   (17,066,311) 0
Shares issued on private placement, net, shares   55,309,465            
Shares issued on private placement, net, amount 1,879,632 $ 921,138 0 49,782 0   0 0
Shares issued on debt settlement, shares   5,841,586            
Shares issued on debt settlement, amount 219,150 $ 219,150 0 0 0   0 0
Vesting of escrow shares 193,025 $ 193,025 0 0 0   0 0
Shares issued on conversion of debentures, shares   11,659,984            
Shares issued on conversion of debentures, amount 621,353 $ 621,353 0 0 0   0 0
Obligation to issue shares, shares   150,000            
Obligation to issue shares, amount 0 $ 6,811 (6,811) 0 0   0 0
Exercise of Options, shares   7,583,333            
Exercise of Options, amount 58,662 $ 840,499 0 0 (36,306)   0 (745,531)
Exercise of Warrants, shares   50,290,026            
Exercise of Warrants, amount 10,654,213 $ 10,689,762 0 (35,549) 0   0 0
Lawrence Park & Atkinson acquisition, shares   5,128,204            
Lawrence Park & Atkinson acquisition, amount 1,492,035 $ 1,147,925 0 0 344,110   0 0
Kai Medical acquisition 10,025 0 0 0 10,025   0 0
Share issue costs 0 0 0 0 0   0 0
Reclassification of expired warrants 0 $ 0 0 (80,280) 80,280   0 0
Balance, shares at Dec. 31, 2020   283,811,903            
Balance, amount at Dec. 31, 2020 $ (5,490,401) $ 22,969,566 $ 60,287 $ 80,638 $ 2,223,269 $ 0 $ (30,078,630) $ (745,531)