XML 56 R43.htm IDEA: XBRL DOCUMENT v3.22.2
NOTE 11 PROPERTY AND EQUIPMENT (Tables)
12 Months Ended
Dec. 31, 2020
NOTE 11 PROPERTY AND EQUIPMENT  
Property and equipment

 

 

Right-of-use assets

$

 

 

Furniture and equipment

$

 

 

Leasehold improvements

$

 

 

Testing equipment

$

 

 

Total

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

-

 

 

 

28,360

 

 

 

118,465

 

 

 

-

 

 

 

146,825

 

Adoption of IFRS 16

 

 

324,972

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

324,972

 

Acquisition of Sun Valley

 

 

431,544

 

 

 

32,952

 

 

 

91,859

 

 

 

-

 

 

 

556,355

 

Additions

 

 

425,539

 

 

 

3,828

 

 

 

-

 

 

 

-

 

 

 

429,367

 

Impairment

 

 

(324,972)

 

 

(28,360)

 

 

(118,466)

 

 

-

 

 

 

(471,798)

Balance, December 31, 2019

 

 

857,083

 

 

 

36,780

 

 

 

91,858

 

 

 

-

 

 

 

985,721

 

Acquisition of Kai Medical

 

 

294,669

 

 

 

114,000

 

 

 

86,000

 

 

 

928,149

 

 

 

1,422,818

 

Acquisition of LP&A

 

 

39,271

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

39,271

 

Additions

 

 

-

 

 

 

3,495

 

 

 

-

 

 

 

-

 

 

 

3,495

 

Disposals

 

 

(402,533)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(402,533)

Balance, December 31, 2020

 

 

788,490

 

 

 

154,275

 

 

 

177,858

 

 

 

928,149

 

 

 

2,048,772

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2018

 

 

-

 

 

 

(19,765)

 

 

-

 

 

 

-

 

 

 

(19,765)

Adoption of IFRS 16

 

 

(196,479)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(196,479)

Amortization

 

 

(196,563)

 

 

(13,164)

 

 

(37,873)

 

 

-

 

 

 

(247,600)

Write off

 

 

245,847

 

 

 

25,750

 

 

 

3,949

 

 

 

-

 

 

 

275,546

 

Balance, December 31, 2019

 

 

(147,195)

 

 

(7,179)

 

 

33,924)

 

 

-

 

 

 

(188,298)

Amortization

 

 

(222,910)

 

 

(35,776)

 

 

(40,881)

 

 

(29,005)

 

 

(328,572)

Disposals

 

 

58,145

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

58,145

 

Balance, December 31, 2020

 

 

(311,960)

 

 

(42,955)

 

 

(74,805)

 

 

(29,005)

 

 

(458,725)

Carrying amount

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance, December 31, 2019

 

 

709,888

 

 

 

29,601

 

 

 

57,934

 

 

 

-

 

 

 

797,423

 

Balance, December 31, 2020

 

 

476,530

 

 

 

111,320

 

 

 

103,053

 

 

 

899,144

 

 

 

1,590,047