XML 36 R23.htm IDEA: XBRL DOCUMENT v3.22.2
NOTE 18 LEASE LIABILITY
12 Months Ended
Dec. 31, 2020
NOTE 18 LEASE LIABILITY  
LEASE LIABILITY

18. LEASE LIABILITY

 

 

 

Empower clinics

 

 

Sun Valley clinics

 

 

CBD extraction facility

 

 

Kai Medical

 

 

Lawrence Park & Atkinson

 

 

Total

 

 

 

 $

 

 

$

 

 

 

 

 $

 

 

 $

 

 

 $

 

Balance, December 31, 2018

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

Adoption of IFRS 16

 

 

138,444

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

138,444

 

Additions

 

 

23,006

 

 

 

431,544

 

 

 

406,263

 

 

 

-

 

 

 

-

 

 

 

860,813

 

Interest expense

 

 

4,318

 

 

 

13,404

 

 

 

7,955

 

 

 

-

 

 

 

-

 

 

 

25,677

 

Payments

 

 

(64,681)

 

 

(112,798)

 

 

(26,233)

 

 

-

 

 

 

-

 

 

 

(203,712)

Termination of leases

 

 

(86,326)

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(86,326)

Balance, December 31, 2019

 

 

14,761

 

 

 

332,150

 

 

 

387,985

 

 

 

-

 

 

 

-

 

 

 

734,896

 

Acquisition of Kai Medical

 

 

-

 

 

 

-

 

 

 

-

 

 

 

294,669

 

 

 

-

 

 

 

294,669

 

Acquisition of LP&A

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

45,595

 

 

 

45,595

 

Interest expense

 

 

568

 

 

 

15,669

 

 

 

11,103

 

 

 

3,969

 

 

 

-

 

 

 

31,309

 

Payments

 

 

(12,270)

 

 

(173,139)

 

 

(15,405)

 

 

(25,586)

 

 

-

 

 

 

(226,400)

Termination of leases

 

 

-

 

 

 

-

 

 

 

(383,683)

 

 

-

 

 

 

-

 

 

 

(383,683)

Balance, December 31, 2020

 

 

3,059

 

 

 

174,680

 

 

 

-

 

 

 

273,052

 

 

 

45,595

 

 

 

496,386

 

Less: current portion of

lease liability

 

 

3,059

 

 

 

108,645

 

 

 

-

 

 

 

87,452

 

 

 

41,982

 

 

 

241,138

 

Lease liability

 

 

-

 

 

 

66,035

 

 

 

-

 

 

 

185,600

 

 

 

3,613

 

 

 

255,248

 

 

The Company defaulted on the right-of-use CBD extraction facility and as a result, derecognized the right of us asset associated with the CBD extraction facility (note 11). In connection with the previous, the Company extinguished the associated lease liability in the amount of $383,683.

 

On October 5, 2020, through the acquisition of Kai Medical, the Company assumed a leased premises and the associated lease liability with a fair value of $294,669. From the date of acquisition to December 31, 2020, the total interest expense and payments were $3,969 and $25,586, respectively.

 

During the year ended December 31, 2020, the Company recognized an expense of $46,885 (December 21, 2019 - $92,349) with respect to short-term and low value leases.