XML 34 R21.htm IDEA: XBRL DOCUMENT v3.22.2
NOTE 16 LOANS PAYABLE
12 Months Ended
Dec. 31, 2020
NOTE 16 LOANS PAYABLE  
LOANS PAYABLE

16. LOANS PAYABLE

 

 

 

2020

 

 

2019

 

 

2018

 

 

 

 $

 

 

$

 

 

$

 

Balance, beginning of period

 

 

761,711

 

 

 

717,460

 

 

 

676,849

 

Acquisition of Kai Medical

 

 

1,276,449

 

 

 

-

 

 

 

-

 

Acquisition of Lawrence Park

 

 

27,172

 

 

 

-

 

 

 

-

 

Acquisition of 11000900 Canada Ltd.

 

 

18,115

 

 

 

-

 

 

 

-

 

CEBA loan

 

 

31,417

 

 

 

-

 

 

 

-

 

Accretion expense

 

 

1,345

 

 

 

-

 

 

 

-

 

Interest expense

 

 

60,397

 

 

 

44,251

 

 

 

40,611

 

Repayment

 

 

(44,379)

 

 

-

 

 

 

-

 

Balance, end of period

 

 

2,132,227

 

 

 

761,711

 

 

 

717,460

 

Less: Current portion of loans payable

 

 

992,070

 

 

 

-

 

 

 

-

 

Non-current portion of loans payable

 

 

1,140,157

 

 

 

761,711

 

 

 

717,460

 

 

Loans payable as at December 31, 2019 and December 31, 2018 consisted only of a loan with Bayview Equities Ltd. (the “Secured Party”) with a principal amount of $550,000. The balance as at December 31, 2019 and December 2018 reflects the principal plus accrued interest to date. The loan bears interest at 6% per annum and is due upon demand. The loan is secured by a grant to the Secured Party of a security interest in all the assets of EHC. On January 11, 2021, the Company repaid the principal and accrued interest of $258,293.

 

On October 5, 2020, through the acquisition of Kai Medical, the Company assumed three secured loans with a total fair value of $1,276,449.  The details of these loans are outlined in note 6 of these consolidated financial statements. From the date of acquisition to December 31, 2020, the total accretion expense and interest expense applicable to the Kai loans payable were $13,284 and $1,345, respectively.

 

On December 31, 2020, through the acquisition of LP&A, the Company assumed two CEBA loans with a fair value of $27,172 (C$34,595) and $18,115 (C$23,064) and amounts due at maturity of C$60,000 and C$40,000, respectively. The loans are interest free until January 1, 2023, at which time interest accrues at a rate of 5% per annum, payable monthly on the last day of each month.  The loans have a possibility of forgiveness of 33% of each loan if they are repaid on or before December 31, 2022. The loans were discounted using an annual rate of 3.21% and the fair value reflects an estimate that the amount will be repaid prior to December 31, 2022.

 

On May 27, 2020, the Company receive a Canada Emergency Business Account (“CEBA”) loan in the amount of $31,417 (C$40,000). The loan is interest free until January 1, 2023, at which time accrues interest at a rate of 5% per annum, payable monthly on the last day of each month. The loan has a possibility of forgiveness of 33% if it is repaid on or before December 31, 2022.

 

In the year ended December 31, 2020, the Company made scheduled payments on loans payable of $44,379.