XML 29 R16.htm IDEA: XBRL DOCUMENT v3.21.2
NOTE 11: PROPERTY AND EQUIPMENT
12 Months Ended
Dec. 31, 2020
Disclosure of detailed information about property, plant and equipment [abstract]  
PROPERTY AND EQUIPMENT

A continuity of property and equipment for the years ended December 31, 2020 and 2019 is as follows:

 

    Right-of-use assets     Furniture and equipment     Leasehold improvements     Testing equipment     Total  
    $     $     $     $     $  
                               
Cost                              
Balance, December 31, 2018     -       28,360       118,465       -       146,825  
Adoption of IFRS 16     324,972       -       -       -       324,972  
Acquisition of Sun Valley     431,544       32,952       91,859       -       556,355  
Additions     425,539       3,828       -       -       429,367  
Impairment     (324,972 )     (28,360 )     (118,466 )     -       (471,798 )
Balance, December 31, 2019     857,083       36,780       91,858       -       985,721  
Acquisition of Kai Medical     294,669       114,000       86,000       928,149       1,422,818  
Acquisition of LP&A     39,271       -       -       -       39,271  
Additions     -       3,495       -       -       3,495  
Disposals     (402,533 )     -       -       -       (402,533 )
Balance, December 31, 2020     788,490       154,275       177,858       928,149       2,048,772  

 

Accumulated amortization                              
Balance, December 31, 2018     -       (19,765 )     -       -       (19,765 )
Adoption of IFRS 16     (196,479 )     -       -       -       (196,479 )
Amortization     (196,563 )     (13,164 )     (37,873 )     -       (247,600 )
Write off     245,847       25,750       3,949       -       275,546  
Balance, December 31, 2019     (147,195 )     (7,179 )     (33,924 )     -       (188,298 )
Amortization     (222,910 )     (35,776 )     (40,881 )     (29,005 )     (328,572 )
Disposals     58,145       -       -       -       58,145  
Balance, December 31, 2020     (311,960 )     (42,955 )     (74,805 )     (29,005 )     (458,725 )

 

Carrying amount                              
Balance, December 31, 2019     709,888       29,601       57,934       -       797,423  
Balance, December 31, 2020     476,530       111,320       103,053       899,144       1,590,047  

 

 

On May 9, 2019, the Company terminated the lease for the Chicago clinic. As a result of the lease termination, the Company derecognized the right-of-use asset with a cost of $255,859 and accumulated amortization of $184,787 and recorded an impairment loss $71,072 representing the undepreciated portion of the right-of-use asset above the lease liability which is included as impairment loss on write-off of property and equipment on the consolidated statements of loss and comprehensive loss.

 

The Company also derecognized the associated lease liability of $76,626 and recorded a gain of $5,549 representing the excess of the right-of-use asset above the lease liability which is included as impairment loss on property and equipment on the consolidated statements of loss and comprehensive loss. In addition, the Company recognized an impairment loss of $114,516 representing the carrying value of leasehold improvements written-off for the Chicago clinic on termination of the lease. This is included as impairment loss on property and equipment on the consolidated statements of loss and comprehensive loss.

 

The Company defaulted on the Spokane lease and as a result, derecognized the right-of-use asset with a cost of $69,113 and accumulated amortization of $61,060 and recorded a loss of $8,053 representing the carrying value of the right-of-use asset which is included as impairment loss on property and equipment on the consolidated statements of loss and comprehensive loss. The lease liability of $9,700 has not been derecognized as the Company negotiates a settlement with the landlord of the facility. In addition, the Company recognized a loss on disposal of $2,610 representing the carrying value of the furniture and equipment.

 

Through the acquisition of Kai Medical on October 5, 2020, the Company acquired testing equipment with a fair value of $829,803 and right-of-use assets of $294,669. The right-of-use assets relate to leased office space and equipment.

 

The Company defaulted on the right-of-use CBD extraction facility and as a result, derecognized the right of use asset with a cost of $402,533 and accumulated depreciation of $58,145. The Company recognized a gain on lease termination of $14,049. The Company still has $15,533 in lease liabilities related to unpaid rent for three months where the Company still had possession of the facility.