XML 17 R5.htm IDEA: XBRL DOCUMENT v3.20.4
Shareholders Equity - USD ($)
Issued Capital
Shares to be Issued
Warrant Reserves
Contributed Surplus
Equity Component of Convertible Debentures
Deficit
Total
Beginning balance, shares at Dec. 31, 2016 16,100,000            
Beginning balance, amount at Dec. 31, 2016 $ 248,500 $ 120,000 $ 0 $ 0 $ 222,417 $ (2,470,102) $ (1,879,185)
Shares issued for cash, shares 32,237,225            
Shares issued for cash, amount $ 302,244 (120,000)         182,244
Net loss and comprehensive loss for the year           (3,109,921) (3,109,921)
Ending balance, shares at Dec. 31, 2017 48,337,225            
Ending balance, amount at Dec. 31, 2017 $ 550,744 0 0 0 222,417 (5,580,023) (4,806,862)
Shares issued - Transaction consideration, shares 2,544,075            
Shares issued - Transaction consideration, amount $ 614,415           614,415
Shares issued for cash, shares 8,756,376            
Shares issued for cash, amount $ 2,092,295   80,280       2,224,717
Shares issued on conversion of convertible debentures, shares 11,796,046            
Shares issued on conversion of convertible debentures, amount $ 1,010,363       (222,417)   790,286
Shares issued on conversion of notes payable, shares 785,949            
Shares issued on conversion of notes payable, amount $ 157,079           102,597
Shares issued to former CEO, shares 2,000,000            
Shares issued to former CEO, amount $ 477,180           477,180
Shares issued for restructuring, shares 1,204,851            
Shares issued for restructuring, amount $ 216,873           216,873
Shares issued for services, shares 2,423,076            
Shares issued for services, amount $ 282,075           282,075
Share-based payments       892,417     892,417
Net loss and comprehensive loss for the year           (3,789,918) (3,789,918)
Ending balance, shares at Dec. 31, 2018 77,847,598            
Ending balance, amount at Dec. 31, 2018 $ 5,401,024 0 80,280 892,417 0 (9,369,941) (2,996,220)
Adjustment on application of IFRS 16           (9,951) (9,951)
Adjusted beginning balance, shares 77,847,598            
Adjusted beginning balance, amount $ 5,401,024 0 80,280 892,417 0 (9,379,892) (3,006,171)
Shares issued for Sun Valley acquisition, shares 22,409,425            
Shares issued for Sun Valley acquisition, amount $ 2,143,566           2,143,566
Shares issued for cash, shares 24,452,500            
Shares issued for cash, amount $ 55,873           55,873
Shares issued on conversion of notes payable, shares 2,500,000            
Shares issued on conversion of notes payable, amount $ 7,254           7,254
Shares issued for conversion of debentures, shares 3,991,524            
Shares issued for conversion of debentures, amount $ 55,997           55,997
Shares issued for compensation, shares 7,400,000            
Shares issued for compensation, amount $ 304,721           304,721
Shares issued for services, shares 1,500,000            
Shares issued for services, amount $ 257,041           257,041
Shares issued to settle accounts payable, shares 1,686,861            
Shares issued to settle accounts payable, amount $ 208,153           208,153
Shares cancelled, shares (4,567,553)            
Shares cancelled, amount $ (669,236)         669,236 0
Shares cancelled and to be reissued   (15,239) 15,239       0
Shares issued for exercise of warrants, shares 431,075            
Shares issued for exercise of warrants, amount $ 61,287           61,287
Shares issued to agents, shares 136,000            
Shares issued to agents, amount $ 20,255           20,255
Shares to be issued for note payable   6,811         6,811
Share issue costs $ (3,386)   66,405       63,019
Share-based payments       608,944     608,944
Net loss and comprehensive loss for the year           (4,301,663) (4,301,663)
Ending balance, shares at Dec. 31, 2019 137,697,430            
Ending balance, amount at Dec. 31, 2019 $ 7,827,310 $ 22,050 $ 146,685 $ 1,501,361 $ 0 $ (13,012,319) $ (3,514,913)