XML 24 R12.htm IDEA: XBRL DOCUMENT v3.20.4
NOTE 7: PROPERTY AND EQUIPMENT
12 Months Ended
Dec. 31, 2019
Disclosure of detailed information about property, plant and equipment [abstract]  
PROPERTY AND EQUIPMENT

A continuity of property and equipment for the years ended December 31, 2019, 2018 and 2017 is as follows:

 

   Right of use Empower clinics  Right of use Sun Valley clinics  Right of use CBD extraction facility  Furniture and equipment  Leasehold improvements  Total
                   
Cost                  
Balance, December 31, 2016  $—     $—     $—     $15,000   $—     $15,000 
Expenditures   —      —      —      11,598    20,000    31,598 
Balance, December 31, 2017   —      —      —      26,598    20,000    46,598 
Expenditures   —      —      —      1,762    98,465    100,227 
Balance, December 31, 2018   —      —      —      28,360    118,465    146,825 
Adoption of IFRS 16   324,972    —      —      —      —      324,972 
Acquisition of Sun Valley   —      431,544    —      32,952    91,859    556,355 
Additions during the year   23,006    —      402,533    3,828    —      429,367 
Impairment   (79,125)   —      —      (2,610)   (114,517)   (196,252)
Write off   (245,847)   —      —      (25,750)   (3,949)   (275,546)
Balance, December 31, 2019  $23,006   $431,544   $402,533   $36,780   $91,858   $985,721 

 

Accumulated amortization                  
Balance, December 31, 2016  $—     $—     $—     $(6,602)  $—     $(6,602)
Amortization   —      —      —      (3,868)   —      (3,868)
Balance, December 31, 2017   —      —      —      (10,470)   —      (10,470)
Amortization   —      —      —      (9,295)   —      (9,295)
Balance, December 31, 2018   —      —      —      (19,765)   —      (19,765)
Adoption of IFRS 16   (196,479)   —      —      —      —      (196,479)
Amortization   (57,991)   (107,265)   (31,307)   (13,164)   (37,873)   (247,600)
Write off   245,847    —      —      25,750    3,949    275,546 
Balance, December 31, 2019  $(8,623)  $(107,265)  $(31,307)  $(7,179)  $(33,924)  $(188,298)

 

Carrying amount                  
Balance, December 31, 2017  $—     $—     $—     $16,128   $20,000   $36,128 
Balance, December 31, 2018   —      —      —      8,595    118,465    127,060 
Balance, December 31, 2019  $14,383   $324,279   $371,226   $29,601   $57,934   $797,423 

 

 

On May 9, 2019, the Company terminated the lease for the Chicago clinic. As a result of the lease termination, the Company derecognized the right-of-use asset with a cost of $255,859 and accumulated amortization of $184,787 and recorded an impairment loss $71,072 representing the undepreciated portion of the right-of-use asset above the lease liability which is included as impairment loss on write off of property and equipment on the consolidated statements of loss and comprehensive loss

 

The Company also derecognized the associated lease liability of $76,626 and recorded a gain of $5,549 representing the excess of the right-of-use asset above the lease liability which is included as impairment loss on write off of property and equipment on the consolidated statements of loss and comprehensive loss. In addition, the Company recognized an impairment loss of $114,516 representing the carrying value of leasehold improvements written-off for the Chicago clinic on termination of the lease. This is included as impairment loss on write off of property and equipment on the consolidated statements of loss and comprehensive loss

 

The Company defaulted on the Spokane lease and as a result, lost access to the facility. As a result of this default, the Company derecognized the right-of-use asset with a cost of $69,113 and accumulated amortization of $61,060 and recorded a loss of $8,053 representing the carrying value of the right-of-use asset which is included as impairment loss on write off of property and equipment on the consolidated statements of loss and comprehensive loss. The lease liability of $9,700 has not been derecognized as the Company negotiates a settlement with the landlord of the facility. In addition, recognized a loss on disposal of $2,610 representing the carrying value of the furniture and equipment.

 

Below are the details of leases terminated during the year and related assets written off and impairment losses recognized on undepreciated amounts:

 

   As at December 31, 2019   
   Chicago lease  Spokane lease  Total
Cost  $255,859   $69,113   $324,972 
Less: Accumulated depreciation   (184,787)   (61,060)   (245,847)
Impairment  $71,072   $8,053   $79,125