XML 151 R75.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Value - Additional Information (Details)
3 Months Ended 12 Months Ended
Sep. 30, 2022
Dec. 31, 2024
USD ($)
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Fair value, assets, level 2 to level 3 transfers, amount   $ 0 $ 0  
Contingent payment arrangements   9,385,000 252,690,000  
Contingent payment arrangements   130,901,000 (14,050,000) $ 0
Accounts payable and accrued expenses   426,675,000 172,163,000  
CarVal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent payment arrangements     $ 238,500,000  
Business combination, contingent consideration, performance term 6 years     6 years
Contingent payment arrangements   128,500,000    
Amount of settlement   134,000,000    
Accounts payable and accrued expenses   $ 118,800,000    
Minimum | Revenue growth rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input     0.020  
Minimum | Discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input     0.019  
Minimum | CarVal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent payment arrangements       $ 0
Minimum | CarVal | Revenue growth rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input   0.020    
Minimum | CarVal | Discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input   0.019    
Maximum | Revenue growth rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input     0.839  
Maximum | Discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input     0.104  
Maximum | CarVal        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent payment arrangements       $ 650,000,000
Maximum | CarVal | Revenue growth rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input   0.293    
Maximum | CarVal | Discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input   0.104    
Weighted Average | Revenue growth rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input     0.103  
Weighted Average | Discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input     0.046  
Weighted Average | CarVal | Revenue growth rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input   0.055    
Weighted Average | CarVal | Discount rate        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Contingent consideration liability, measurement input   0.073