XML 46 R35.htm IDEA: XBRL DOCUMENT v3.22.1
Leases (Tables)
3 Months Ended
Mar. 31, 2022
Leases [Abstract]  
Schedule of Leases
Leases included in the condensed consolidated statement of financial condition as of March 31, 2022 and December 31, 2021 were as follows:
ClassificationMarch 31, 2022December 31, 2021
(in thousands)
Operating Leases
Operating lease right-of-use assetsRight-of-use assets$398,804 $414,105 
Operating lease liabilitiesLease liabilities466,439 482,781 
Finance Leases
Property and equipment, grossRight-of-use assets13,284 10,947 
Amortization of right-of-use assetsRight-of-use assets(3,580)(3,072)
Property and equipment, net9,704 7,875 
Finance lease liabilities Lease liabilities9,351 7,954 
Components of Lease Expense and Supplemental Cash Flow Information
The components of lease expense included in the condensed consolidated statement of income as of March 31, 2022 and March 31, 2021 were as follows:
Three Months Ended March 31,
Classification20222021
(in thousands)
Operating lease costGeneral and administrative$24,525 $24,418 
Financing lease cost:
Amortization of right-of-use assetsGeneral and administrative740 501 
Interest on lease liabilitiesInterest expense37 22 
Total finance lease cost777 523 
Variable lease cost (1)
General and administrative10,687 9,546 
Sublease incomeGeneral and administrative(8,561)(9,807)
Net lease cost$27,428 $24,680 
(1) Variable lease expense includes operating expenses, real estate taxes and employee parking.
Lease term and discount rate:
Weighted average remaining lease term (years):
Operating leases7.51
Finance leases3.73
Weighted average discount rate:
Operating leases2.74 %
Finance leases1.62 %
Supplemental cash flow information related to leases was as follows:
Three Months Ended March 31,
20222021
(in thousands)
Right-of-use assets obtained in exchange for lease obligations(1):
Operating leases7,719 12,161 
Finance leases2,569 3,283 
(1) Represents non-cash activity and, accordingly, is not reflected in the consolidated statements of cash flows.
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
Operating LeasesFinancing LeasesTotal
Year ending December 31,(in thousands)
2022 (excluding the three months ended March 31, 2022)
$75,061 $1,940 $77,001 
202397,522 2,887 100,409 
2024100,148 2,043 102,191 
202534,308 1,747 36,055 
202632,868 1,011 33,879 
Thereafter172,179 — 172,179 
Total lease payments512,086 9,628 521,714 
Less interest(45,647)(277)
Present value of lease liabilities$466,439 $9,351 
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
Operating LeasesFinancing LeasesTotal
Year ending December 31,(in thousands)
2022 (excluding the three months ended March 31, 2022)
$75,061 $1,940 $77,001 
202397,522 2,887 100,409 
2024100,148 2,043 102,191 
202534,308 1,747 36,055 
202632,868 1,011 33,879 
Thereafter172,179 — 172,179 
Total lease payments512,086 9,628 521,714 
Less interest(45,647)(277)
Present value of lease liabilities$466,439 $9,351