XML 46 R35.htm IDEA: XBRL DOCUMENT v3.20.2
Leases (Tables)
6 Months Ended
Jun. 30, 2020
Leases [Abstract]  
Schedule of Leases
Leases included in the condensed consolidated statement of financial condition as of June 30, 2020 and December 31, 2019 were as follows:
 
Classification
 
June 30, 2020
 
December 31, 2019
 
 
 
(in thousands)
Operating Leases
 
 
 
 
 
Operating lease right-of-use assets
Right-of-use assets
 
$
314,422

 
$
360,185

Operating lease liabilities
Lease liabilities
 
413,196

 
465,907

 
 
 
 
 
 
Finance Leases
 
 
 
 
 
Property and equipment, gross
Right-of-use assets
 
5,167

 
3,825

Amortization of right-of-use assets
Right-of-use assets
 
(1,866
)
 
(1,317
)
Property and equipment, net
 
 
3,301

 
2,508

Finance lease liabilities
Lease liabilities
 
3,281

 
2,544


Components of Lease Expense and Supplemental Cash Flow Information
Lease term and discount rate:
 
Weighted average remaining lease term (years)
 
Operating leases
4.94

Finance leases
2.70

Weighted average discount rate
 
Operating leases
3.51
%
Finance leases
2.69
%

The components of lease expense included in the condensed consolidated statement of income as of June 30, 2020 and June 30, 2019 were as follows:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Classification
 
2020
 
2019
 
2020
 
2019
 
 
 
(in thousands)
Operating lease cost
General and administrative
 
$
22,411

 
$
26,506

 
$
45,415

 
$
53,648

 
 
 
 
 
 
 
 
 
 
Financing lease cost:
 
 
 
 
 
 
 
 
 
Amortization of right-of-use assets
General and administrative
 
426

 
291

 
903

 
577

Interest on lease liabilities
Interest expense
 
23

 
15

 
49

 
32

Total finance lease cost
 
 
449

 
306

 
952

 
609

Variable lease cost (1)
General and administrative
 
9,833

 
9,876

 
19,310

 
19,749

Sublease income
General and administrative
 
(9,626
)
 
(13,988
)
 
(19,241
)
 
(28,451
)
Net lease cost
 
 
$
23,067

 
$
22,700

 
$
46,436

 
$
45,555

(1) Variable lease expense includes operating expenses, real estate taxes and employee parking.
Supplemental cash flow information related to leases was as follows:
 
Six Months Ended June 30,
 
2020
 
2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows used for operating leases
$
58,107

 
$
69,309

Operating cash flows used for financing leases
49

 
32

Financing cash flows from finance leases
959

 
567

Right-of-use assets obtained in exchange for lease obligations(1):
 
 
 
Operating leases (2)
(1,223
)
 
4,156

Finance leases
1,695

 


(1) Represents non-cash activity and, accordingly, is not reflected in the condensed consolidated statements of cash flows.
(2) Represents net non-cash activity of extensions and reductions of lease obligations.
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2020 (excluding the six months ended June 30, 2020)
$
51,618

 
$
942

 
$
52,560

2021
103,752

 
1,142

 
104,894

2022
89,650

 
757

 
90,407

2023
82,532

 
526

 
83,058

2024
79,612

 
23

 
79,635

Thereafter
43,017

 

 
43,017

Total lease payments
450,181

 
3,390

 
453,571

Less interest
(36,985
)
 
(109
)
 
 
Present value of lease liabilities
$
413,196

 
$
3,281

 
 
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2020 (excluding the six months ended June 30, 2020)
$
51,618

 
$
942

 
$
52,560

2021
103,752

 
1,142

 
104,894

2022
89,650

 
757

 
90,407

2023
82,532

 
526

 
83,058

2024
79,612

 
23

 
79,635

Thereafter
43,017

 

 
43,017

Total lease payments
450,181

 
3,390

 
453,571

Less interest
(36,985
)
 
(109
)
 
 
Present value of lease liabilities
$
413,196

 
$
3,281