XML 77 R36.htm IDEA: XBRL DOCUMENT v3.20.1
Leases (Tables)
3 Months Ended
Mar. 31, 2020
Leases [Abstract]  
Schedule of Leases
Leases included in the condensed consolidated statement of financial condition as of March 31, 2020 and December 31, 2019 were as follows:
 
Classification
 
March 31, 2020
 
December 31, 2019
 
 
 
(in thousands)
Operating Leases
 
 
 
 
 
Operating lease right-of-use assets
Right-of-use assets
 
$
337,933

 
$
360,185

Operating lease liabilities
Lease liabilities
 
438,854

 
465,907

 
 
 
 
 
 
Finance Leases
 
 
 
 
 
Property and equipment, gross
Right-of-use assets
 
5,167

 
3,825

Amortization of right-of-use assets
Right-of-use assets
 
(1,440
)
 
(1,317
)
Property and equipment, net
 
 
3,727

 
2,508

Finance lease liabilities
Lease liabilities
 
3,736

 
2,544


Components of Lease Expense and Supplemental Cash Flow Information
The components of lease expense included in the condensed consolidated statement of income as of March 31, 2020 and March 31, 2019 were as follows:
 
 
 
Three Months Ended March 31,
 
Classification
 
2020
 
2019
 
 
 
(in thousands)
Operating lease cost
General and administrative
 
$
23,004

 
$
27,141

 
 
 
 
 
 
Financing lease cost:
 
 
 
 
 
Amortization of right-of-use assets
General and administrative
 
477

 
286

Interest on lease liabilities
Interest expense
 
26

 
17

Total finance lease cost
 
 
503

 
303

Variable lease cost (1)
General and administrative
 
9,477

 
9,873

Sublease income
General and administrative
 
(9,615
)
 
(14,463
)
Net lease cost
 
 
$
23,369

 
$
22,854

(1) Variable lease expense includes operating expenses, real estate taxes and employee parking.
Supplemental cash flow information related to leases was as follows:
 
Three Months Ended March 31,
 
2020
 
2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
 
 
Operating cash flows from operating leases
$
29,698

 
$
35,728

Operating cash flows from financing leases
26

 
17

Financing cash flows from finance leases
504

 
282

Right-of-use assets obtained in exchange for lease obligations(1):
 
 
 
Operating leases

 
2,289

Finance leases
1,695

 


(1) Represents non-cash activity and, accordingly, is not reflected in the condensed consolidated statements of cash flows.
Lease term and discount rate:
 
Weighted average remaining lease term (years)
 
Operating leases
5.04

Finance leases
2.87

Weighted average discount rate
 
Operating leases
3.52
%
Finance leases
2.71
%

Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2020 (excluding the three months ended March 31, 2020)
$
81,317

 
$
1,420

 
$
82,737

2021
103,630

 
1,142

 
104,772

2022
89,572

 
757

 
90,329

2023
82,505

 
526

 
83,031

2024
79,600

 
23

 
79,623

Thereafter
42,974

 

 
42,974

Total lease payments
479,598

 
3,868

 
483,466

Less interest
(40,744
)
 
(132
)
 
 
Present value of lease liabilities
$
438,854

 
$
3,736

 
 
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2020 (excluding the three months ended March 31, 2020)
$
81,317

 
$
1,420

 
$
82,737

2021
103,630

 
1,142

 
104,772

2022
89,572

 
757

 
90,329

2023
82,505

 
526

 
83,031

2024
79,600

 
23

 
79,623

Thereafter
42,974

 

 
42,974

Total lease payments
479,598

 
3,868

 
483,466

Less interest
(40,744
)
 
(132
)
 
 
Present value of lease liabilities
$
438,854

 
$
3,736