XML 34 R35.htm IDEA: XBRL DOCUMENT v3.19.3
Leases (Tables)
9 Months Ended
Sep. 30, 2019
Leases [Abstract]  
Schedule of Leases
Leases included in the condensed consolidated statement of financial condition as of September 30, 2019 were as follows:
 
Classification
 
September 30, 2019
 
 
 
(in thousands)
Operating Leases
 
 
 
Operating lease right-of-use assets
Right-of-use assets
 
$
378,083

Operating lease liabilities
Lease liabilities
 
488,592

 
 
 
 
Finance Leases
 
 
 
Property and equipment, gross
Right-of-use assets
 
3,436

Accumulated depreciation
Right-of-use assets
 
(932
)
Property and equipment, net
 
 
2,504

Finance lease liabilities
Lease liabilities
 
2,535


Components of Lease Expense and Supplemental Cash Flow Information
The components of lease expense included in the condensed consolidated statement of income as of September 30, 2019 were as follows:
 
 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
Classification
 
2019
 
2019
 
 
 
(in thousands)
Operating lease cost
General and administrative
 
$
26,181

 
$
79,829

 
 
 
 
 
 
Financing lease cost:
 
 
 
 
 
Amortization of right-of-use assets
General and administrative
 
355

 
932

Interest on lease liabilities
Interest expense
 
20

 
52

Total finance lease cost
 
 
375

 
984

Variable lease cost (1)
General and administrative
 
10,588

 
30,337

Sublease income
General and administrative
 
(14,021
)
 
(42,472
)
Net lease cost
 
 
$
23,123

 
$
68,678

(1) Variable lease expense includes operating expenses, real estate taxes and employee parking.
Lease term and discount rate:
 
Weighted average remaining lease term (years)

 
Operating leases
5.38

Finance leases
2.43

Weighted average discount rate
 
Operating leases
3.51
%
Finance leases
3.14
%

Supplemental cash flow information related to leases was as follows:
 
Nine Months Ended September 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
99,490

Operating cash flows from financing leases
52

Financing cash flows from finance leases
901

Right-of-use assets obtained in exchange for lease obligations(1):
 
Operating leases
10,565

Finance leases
1,080


(1) Represents non-cash activity and, accordingly, is not reflected in the condensed consolidated statements of cash flows.
Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2019 (excluding the nine months ended September 30, 2019)
$
28,748

 
$
377

 
$
29,125

2020
112,678

 
1,251

 
113,929

2021
102,964

 
607

 
103,571

2022
89,187

 
245

 
89,432

2023
81,972

 
126

 
82,098

Thereafter
121,626

 
23

 
121,649

Total lease payments
537,175

 
2,629

 
539,804

Less interest
(48,583
)
 
(94
)
 
 
Present value of lease liabilities
$
488,592

 
$
2,535

 
 
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2019 (excluding the nine months ended September 30, 2019)
$
28,748

 
$
377

 
$
29,125

2020
112,678

 
1,251

 
113,929

2021
102,964

 
607

 
103,571

2022
89,187

 
245

 
89,432

2023
81,972

 
126

 
82,098

Thereafter
121,626

 
23

 
121,649

Total lease payments
537,175

 
2,629

 
539,804

Less interest
(48,583
)
 
(94
)
 
 
Present value of lease liabilities
$
488,592

 
$
2,535