XML 46 R35.htm IDEA: XBRL DOCUMENT v3.19.2
Leases (Tables)
6 Months Ended
Jun. 30, 2019
Leases [Abstract]  
Schedule of Leases
Leases included in the condensed consolidated statement of financial condition as of June 30, 2019 were as follows:
 
Classification
 
June 30, 2019
 
 
 
(in thousands)
Operating Leases
 
 
 
Operating lease right-of-use assets
Right-of-use assets
 
$
397,187

Operating lease liabilities
Lease liabilities
 
513,875

 
 
 
 
Finance Leases
 
 
 
Property and equipment, gross
Right-of-use assets
 
2,356

Accumulated depreciation
Right-of-use assets
 
(577
)
Property and equipment, net
 
 
1,779

Finance lease liabilities
Lease liabilities
 
1,789

Components of Lease Expense and Supplemental Cash Flow Information
The components of lease expense included in the condensed consolidated statement of income as of June 30, 2019 were as follows:
 
 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
Classification
 
2019
 
2019
 
 
 
(in thousands)
Operating lease cost
General and administrative
 
$
26,506

 
$
53,648

 
 
 
 
 
 
Financing lease cost:
 
 
 
 
 
Amortization of right-of-use assets
General and administrative
 
291

 
577

Interest on lease liabilities
Interest expense
 
15

 
32

Total finance lease cost
 
 
306

 
609

Variable lease cost (1)
General and administrative
 
9,876

 
19,749

Sublease income
General and administrative
 
(13,988
)
 
(28,451
)
Net lease cost
 
 
$
22,700

 
$
45,555

(1) Variable lease expense includes operating expenses, real estate taxes and employee parking.
Lease term and discount rate:
 
Weighted average remaining lease term (years)

 
Operating leases
5.53

Finance leases
1.75

Weighted average discount rate
 
Operating leases
3.5
%
Finance leases
3.14
%
Supplemental cash flow information related to leases was as follows:
 
Six Months Ended June 30, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
69,309

Operating cash flows from financing leases
32

Financing cash flows from finance leases
567

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
4,156

Finance leases

Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2019 (excluding the six months ended June 30, 2019)
$
63,580

 
$
599

 
$
64,179

2020
111,011

 
941

 
111,952

2021
102,040

 
296

 
102,336

2022
88,118

 

 
88,118

2023
81,395

 

 
81,395

Thereafter
120,111

 

 
120,111

Total lease payments
566,255

 
1,836

 
568,091

Less interest
(52,380
)
 
(47
)
 
 
Present value of lease liabilities
$
513,875

 
$
1,789

 
 
Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2019 (excluding the six months ended June 30, 2019)
$
63,580

 
$
599

 
$
64,179

2020
111,011

 
941

 
111,952

2021
102,040

 
296

 
102,336

2022
88,118

 

 
88,118

2023
81,395

 

 
81,395

Thereafter
120,111

 

 
120,111

Total lease payments
566,255

 
1,836

 
568,091

Less interest
(52,380
)
 
(47
)
 
 
Present value of lease liabilities
$
513,875

 
$
1,789