XML 45 R34.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of Leases
Leases included in the condensed consolidated statement of financial condition as of March 31, 2019 were as follows:
 
Classification
 
March 31, 2019
 
 
 
(in thousands)
Operating Leases
 
 
 
Operating lease right-of-use assets
Right-of-use assets
 
$
419,247

Operating lease liabilities
Lease liabilities
 
539,096

 
 
 
 
Finance Leases
 
 
 
Property and equipment, gross
Right-of-use assets
 
2,356

Accumulated depreciation
Right-of-use assets
 
(286
)
Property and equipment, net
 
 
2,070

Finance lease liabilities
Lease liabilities
 
2,074

Components of Lease Expense and Supplemental Cash Flow Information
Lease term and discount rate:
 
Weighted average remaining lease term (years)

 
Operating leases
5.69

Finance leases
1.97

Weighted average discount rate
 
Operating leases
3.49
%
Finance leases
3.14
%
The components of lease expense included in the condensed consolidated statement of income as of March 31, 2019 were as follows:
 
 
 
Three Months Ended March 31,
 
Classification
 
2019
 
 
 
(in thousands)
Operating lease cost
General and administrative
 
$
27,141

 
 
 
 
Financing lease cost:
 
 
 
Amortization of right-of-use assets
General and administrative
 
286

Interest on lease liabilities
Interest expense
 
17

Total finance lease cost
 
 
303

Variable lease cost (1)
General and administrative
 
9,873

Sublease income
General and administrative
 
(14,463
)
Net lease cost
 
 
$
22,854

(1) Variable lease expense includes operating expenses, real estate taxes and employee parking.
Supplemental cash flow information related to leases was as follows:
 
Three Months Ended March 31, 2019
 
(in thousands)
Cash paid for amounts included in the measurement of lease liabilities:
 
Operating cash flows from operating leases
$
35,728

Operating cash flows from financing leases
17

Financing cash flows from finance leases
282

Right-of-use assets obtained in exchange for lease obligations:
 
Operating leases
2,289

Finance leases

Schedule of Maturities of Finance Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2019 (excluding the three months ended March 31, 2019)
$
93,535

 
$
898

 
$
94,433

2020
110,711

 
941

 
111,652

2021
101,977

 
297

 
102,274

2022
88,107

 

 
88,107

2023
81,356

 

 
81,356

Thereafter
120,326

 

 
120,326

Total lease payments
596,012

 
2,136

 
598,148

Less interest
(56,916
)
 
(62
)
 

Present value of lease liabilities
$
539,096

 
$
2,074

 

Schedule of Maturities of Operating Lease Liabilities
Maturities of lease liabilities were as follows:
 
Operating Leases
 
Financing Leases
 
Total
Year ending December 31,
(in thousands)
2019 (excluding the three months ended March 31, 2019)
$
93,535

 
$
898

 
$
94,433

2020
110,711

 
941

 
111,652

2021
101,977

 
297

 
102,274

2022
88,107

 

 
88,107

2023
81,356

 

 
81,356

Thereafter
120,326

 

 
120,326

Total lease payments
596,012

 
2,136

 
598,148

Less interest
(56,916
)
 
(62
)
 

Present value of lease liabilities
$
539,096

 
$
2,074