XML 69 R40.htm IDEA: XBRL DOCUMENT v3.3.1.900
Fair Value (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Fair Value of Assets and Liabilities Measured on a Recurring Basis
Valuation of our financial instruments by pricing observability levels as of December 31, 2015 and 2014 was as follows (in thousands):
 
Level 1
 
Level 2
 
Level 3
 
Total
 
 
December 31, 2015:
 
 
 
 
 
 
 
Money markets
$
116,445

 
$

 
$

 
$
116,445

U.S. Treasury Bills

 
485,121

 

 
485,121

Available-for-sale
 
 
 
 
 
 
 
Equity securities
181

 

 

 
181

Fixed income securities
183

 

 

 
183

Trading
 
 
 
 
 
 
 
Equity securities
304,083

 
22,070

 
116

 
326,269

Fixed income securities
180,194

 
2,594

 

 
182,788

Long exchange-traded options
5,910

 

 

 
5,910

Derivatives
1,539

 
11,049

 

 
12,588

Private equity
14,305

 

 
48,102

 
62,407

Total assets measured at fair value
$
622,840

 
$
520,834

 
$
48,218

 
$
1,191,892

 
 
 
 
 
 
 
 
Securities sold not yet purchased
 
 
 
 
 
 
 
Short equities – corporate
$
15,254

 
$

 
$

 
$
15,254

Short exchange-traded options
843

 

 

 
843

Derivatives
2,651

 
9,570

 

 
12,221

Contingent payment arrangements

 

 
31,399

 
31,399

Total liabilities measured at fair value
$
18,748

 
$
9,570

 
$
31,399

 
$
59,717

 
 
 
 
 
 
 
 
December 31, 2014:
 
 
 
 
 
 
 
Money markets
$
89,566

 
$

 
$

 
$
89,566

U.S. Treasury Bills

 
444,152

 

 
444,152

Available-for-sale
 
 
 
 
 
 
 
Equity securities
5,951

 

 

 
5,951

Fixed income securities
221

 

 

 
221

Trading
 
 
 
 
 
 
 
Equity securities
387,495

 
7

 

 
387,502

Fixed income securities
164,317

 
2,742

 

 
167,059

Long exchange-traded options
22,290

 

 

 
22,290

Derivatives
571

 
6,216

 

 
6,787

Private equity
12,162

 

 
58,926

 
71,088

Total assets measured at fair value
$
682,573

 
$
453,117

 
$
58,926

 
$
1,194,616

 
 
 
 
 
 
 
 
Securities sold not yet purchased
 
 
 
 
 
 
 
Short equities – corporate
$
81,784

 
$

 
$

 
$
81,784

Short exchange-traded options
7,118

 

 

 
7,118

Derivatives
2,438

 
6,954

 

 
9,392

Contingent payment arrangements

 

 
42,436

 
42,436

Total liabilities measured at fair value
$
91,340

 
$
6,954

 
$
42,436

 
$
140,730

Fair Value Measurement Level 3 Reconciliation
The change in carrying value associated with Level 3 financial instruments carried at fair value, classified as private equity investments and trading equity securities, is as follows:
 
December 31, 2015
 
December 31, 2014
 
(in thousands)
Balance as of beginning of period
$
58,926

 
$
52,081

Transfers out
(26
)
 
(1,594
)
Purchases
198

 
7,976

Sales
(18,069
)
 
(1,121
)
Realized gains (losses), net
4,921

 
721

Unrealized gains (losses), net
2,268

 
863

Balance as of end of period
$
48,218

 
$
58,926

Information about Level 3 Fair Value Measurements
Quantitative information about private equity Level 3 fair value measurements as of December 31, 2015 and 2014 is as follows:
 
Fair Value as of December 31, 2015
 
Valuation Technique
 
Unobservable Input
 
Range
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology, Media and Telecommunications
$
9,527

 
Market comparable companies
 
Revenue multiple
 
2.5 – 4.8

 
 
 
 
 
Marketability discount
 
30
%
Also, as of December 31, 2015, we have an investment in a private equity fund focused exclusively on the energy sector (fair value of $6.5 million) that is classified as Level 3. This investment's valuation is based on a market approach, considering recent transactions of the fund and the industry.
One of our private equity investments is a venture capital fund (fair value of $32.0 million and unfunded commitment of $2.9 million as of December 31, 2015) that invests in communications, consumer, digital media, healthcare and information technology markets. In addition, one of the investments included in our consolidated private equity fund (fair value of $0.1 million and no unfunded commitment as of December 31, 2015) is a venture capital fund investing in clean energy, resource and energy efficiency and other sustainable industries. The fair value of each of these investments has been estimated using the capital account balances provided by the partnerships. The interests in these partnerships cannot be redeemed.

 
Fair Value as of December 31, 2014
 
Valuation Technique
 
Unobservable Input
 
Range
 
(in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Technology, Media and Telecommunications
$
20,112

 
Market comparable companies
 
Revenue multiple
 
2.0 – 3.5

 
 
 
 
 
Discount rate
 
18
%
 
 
 
 
 
Discount years
 
2.0

Schedule of Contingent Payment Arrangements Level 3 Financial Instruments
The change in carrying value associated with Level 3 financial instruments carried at fair value, classified as contingent payment arrangements, is as follows:
 
December 31, 2015
 
December 31, 2014
 
(in thousands)
Balance as of beginning of period
$
42,436

 
$
38,205

Addition

 
9,365

Accretion
1,770

 
1,593

Changes in estimates
(7,211
)
 
(4,375
)
Payments
(5,596
)
 
(2,352
)
Balance as of end of period
$
31,399

 
$
42,436