XML 42 R3.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Operations and Comprehensive Income (Unaudited) - ComEd - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Operating revenues    
Revenues from alternative revenue programs $ (126) $ 106
Total operating revenues 6,714 6,043
Operating expenses    
Operating and maintenance 1,347 1,271
Depreciation and amortization 903 879
Taxes other than income taxes 405 371
Total operating expenses 5,177 4,931
(Loss) gain on sale of assets (1) 2
Operating income 1,536 1,114
Other income and (deductions)    
Interest expense, net (504) (462)
Other, net 52 75
Total other income and (deductions) (458) (393)
Income before income taxes 1,078 721
Income taxes 170 63
Net income 908 658
Related Party    
Other income and (deductions)    
Interest expense to affiliates, net (6) (6)
Commonwealth Edison Co    
Operating revenues    
Revenues from alternative revenue programs (85) 19
Total operating revenues 2,065 2,095
Operating expenses    
Operating and maintenance 323 318
Depreciation and amortization 380 362
Taxes other than income taxes 99 94
Total operating expenses 1,591 1,781
Operating income 474 314
Other income and (deductions)    
Interest expense, net (125) (119)
Other, net 21 20
Total other income and (deductions) (107) (102)
Income before income taxes 367 212
Income taxes 65 19
Net income 302 193
Comprehensive income 302 193
Commonwealth Edison Co | Related Party    
Operating revenues    
Operating revenues from affiliates 8 2
Operating expenses    
Operating and maintenance from affiliates 100 100
Other income and (deductions)    
Interest expense to affiliates, net (3) (3)
Electricity, US Regulated    
Operating revenues    
Electric operating revenues 5,816 5,198
Operating expenses    
Purchased power and/or fuel 2,184 2,197
Electricity, US Regulated | Commonwealth Edison Co    
Operating revenues    
Electric operating revenues 2,142 2,074
Operating expenses    
Purchased power and/or fuel 689 907
Rate-regulated natural gas revenues    
Operating revenues    
Electric operating revenues 1,024 739
Operating expenses    
Purchased power and/or fuel $ 338 $ 213