XML 176 R7.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations and Comprehensive Income - PHI - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Operating revenues      
Revenues from alternative revenue programs $ (92) $ 696 $ 161
Total operating revenues 23,028 21,727 19,078
Operating expenses      
Operating and maintenance 4,940 4,559 4,673
Depreciation and amortization 3,594 3,506 3,325
Taxes other than income taxes 1,504 1,408 1,390
Total operating expenses 18,721 17,714 15,761
Gain (loss) on sale of assets and businesses 12 10 (2)
Operating income 4,319 4,023 3,315
Other income and (deductions)      
Interest expense, net (1,889) (1,704) (1,422)
Other, net 262 408 535
Total other income and (deductions) (1,652) (1,321) (912)
Income before income taxes 2,667 2,702 2,403
Income taxes 207 374 349
Net income 2,460 2,328 2,171
Comprehensive income 2,466 2,240 2,259
Related Party      
Operating expenses      
Purchased power from affiliates 0 0 159
Other income and (deductions)      
Interest expense to affiliates, net (25) (25) (25)
Pepco Holdings LLC      
Operating revenues      
Revenues from alternative revenue programs 1 64 (59)
Operating revenues from affiliates 10 9 10
Total operating revenues 6,448 6,026 5,565
Operating expenses      
Operating and maintenance 1,046 1,110 966
Depreciation and amortization 947 990 938
Taxes other than income taxes 528 487 475
Total operating expenses 5,238 5,114 4,734
Gain (loss) on sale of assets and businesses (1) 9 0
Operating income 1,209 921 831
Other income and (deductions)      
Interest expense, net (373) (323) (292)
Other, net 97 108 78
Total other income and (deductions) (279) (215) (214)
Income before income taxes 930 706 617
Income taxes 189 116 9
Net income 741 590 608
Comprehensive income 741 590 608
Pepco Holdings LLC | Related Party      
Operating revenues      
Operating revenues from affiliates 10 9 10
Operating expenses      
Purchased power from affiliates 0 0 51
Operating and maintenance from affiliates 204 179 191
Other income and (deductions)      
Interest expense to affiliates, net (3) 0 0
Electricity, US Regulated      
Operating revenues      
Operating revenues 21,338 19,267 16,899
Operating expenses      
Purchased power and/or fuel 8,214 7,648 5,380
Electricity, US Regulated | Pepco Holdings LLC      
Operating revenues      
Operating revenues 6,257 5,748 5,376
Operating expenses      
Purchased power and/or fuel 2,447 2,250 1,984
Natural Gas, US Regulated      
Operating revenues      
Operating revenues 1,782 1,764 2,018
Operating expenses      
Purchased power and/or fuel 469 593 834
Natural Gas, US Regulated | Pepco Holdings LLC      
Operating revenues      
Operating revenues 180 205 238
Operating expenses      
Purchased power and/or fuel $ 66 $ 98 $ 129