XML 374 R205.htm IDEA: XBRL DOCUMENT v3.25.0.1
Schedule I - Condensed Financial Information of Parent (Exelon Corporate) - Condensed Balance Sheet (Details) - USD ($)
$ / shares in Units, shares in Millions, $ in Millions
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Dec. 31, 2021
Current assets        
Cash and cash equivalents $ 357 $ 445 $ 407 $ 672
Accounts receivable        
Other accounts receivable, net 1,016 1,019    
Regulatory assets 1,940 2,215    
Other 445 370    
Total current assets 8,384 8,087    
Property, plant and equipment, net 78,182 73,593    
Deferred debits and other assets        
Regulatory assets 8,710 8,698    
Total deferred debits and other assets 21,218 20,176    
Total assets 107,784 101,856    
Current liabilities        
Short-term borrowings 1,859 2,523    
Long-term debt due within one year 1,453 1,403    
Accrued expenses 1,468 1,375    
Regulatory liabilities 411 389    
Other 512 519    
Total current liabilities 9,611 9,901    
Deferred credits and other liabilities        
Regulatory liabilities 10,198 9,576    
Pension obligations 1,745 1,571    
Other 2,282 2,088    
Total deferred credits and other liabilities 27,915 26,118    
Total liabilities 80,863 76,101    
Commitments and contingencies    
Shareholders’ equity        
Common Stock, No Par Value $ 0 $ 0    
Common stock, shares authorized (in shares) 2,000 2,000    
Common stock, shares, outstanding (in shares) 1,005 999    
Common stock $ 21,338 $ 21,114    
Treasury Stock, Common, Shares 2 2    
Treasury stock, at cost $ (123) $ (123)    
Retained earnings 6,426 5,490    
Accumulated other comprehensive loss, net (720) (726)    
Total shareholders’ equity 26,921 25,755    
Total liabilities and member's equity 107,784 101,856    
Related Party        
Current liabilities        
Accounts payable 5 5    
Nonrelated Party        
Deferred debits and other assets        
Other 1,562 1,365    
Current liabilities        
Accounts payable 2,994 2,846    
Long-term debt 42,947 39,692    
Corporate, Non-Segment        
Current assets        
Cash and cash equivalents 4 26    
Accounts receivable        
Other accounts receivable, net 288 561    
Regulatory assets 186 188    
Other 19 17    
Total current assets 733 1,031    
Property, plant and equipment, net 45 44    
Deferred debits and other assets        
Regulatory assets 2,851 2,877    
Investments in affiliates 40,741 38,545    
Deferred income taxes 747 884    
Non-pension postretirement benefit asset 186 144    
Other 149 107    
Total deferred debits and other assets 44,674 42,557    
Total assets 45,452 43,632    
Current liabilities        
Short-term borrowings 927 1,026    
Long-term debt due within one year 807 500    
Accrued expenses 155 144    
Regulatory liabilities 11 10    
Pension obligations 40 45    
Other 3 49    
Total current liabilities 2,445 2,329    
Long-term debt 11,334 10,713    
Deferred credits and other liabilities        
Regulatory liabilities 94 92    
Pension obligations 4,346 4,268    
Deferred income taxes 50 56    
Other 262 419    
Total deferred credits and other liabilities 4,752 4,835    
Total liabilities 18,531 17,877    
Commitments and contingencies    
Shareholders’ equity        
Common Stock, No Par Value $ 0 $ 0    
Common stock, shares authorized (in shares) 2,000 2,000    
Common stock, shares, outstanding (in shares) 1,005 999    
Common stock $ 21,338 $ 21,114    
Treasury Stock, Common, Shares 2 2    
Treasury stock, at cost $ (123) $ (123)    
Retained earnings 6,426 5,490    
Accumulated other comprehensive loss, net (720) (726)    
Total shareholders’ equity 26,921 25,755    
Total liabilities and member's equity 45,452 43,632    
Corporate, Non-Segment | Related Party        
Accounts receivable        
Other accounts receivable, net 217 225    
Accounts receivable from affiliates, current 19 14    
Current liabilities        
Accounts payable 360 361    
Corporate, Non-Segment | Nonrelated Party        
Current liabilities        
Accounts payable $ 142 $ 194