XML 278 R109.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Information - Reconciliation to Consolidated Financial Statements (Details) - USD ($)
$ in Millions
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Segment Reporting Information [Line Items]      
Total operating revenues $ 23,028 $ 21,727 $ 19,078
Operating and maintenance 4,940 4,559 4,673
Taxes other than income taxes 1,504 1,408 1,390
Gain (loss) on sale of assets and businesses 12 10 (2)
Interest expense, net 1,889 1,704 1,422
Other, net 262 408 535
Income taxes 207 374 349
Net income 2,460 2,328 2,171
Total assets 107,784 101,856  
Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 159
Interest expense to affiliates, net (25) (25) (25)
Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Total operating revenues 6,448 6,026 5,565
Operating and maintenance 1,046 1,110 966
Taxes other than income taxes 528 487 475
Gain (loss) on sale of assets and businesses (1) 9 0
Interest expense, net 373 323 292
Other, net 97 108 78
Income taxes 189 116 9
Net income 741 590 608
Operating revenues from affiliates 10 9 10
Total assets 28,297 27,066  
Pepco Holdings LLC | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 51
Operating and maintenance from affiliates 204 179 191
Interest expense to affiliates, net (3) 0 0
Operating revenues from affiliates 10 9 10
Commonwealth Edison Co      
Segment Reporting Information [Line Items]      
Total operating revenues 8,219 7,844 5,761
Operating and maintenance 1,284 1,096 1,094
Taxes other than income taxes 376 369 374
Gain (loss) on sale of assets and businesses 5 0 (2)
Interest expense, net 487 464 401
Other, net 94 75 54
Income taxes 116 314 264
Net income 1,066 1,090 917
Operating revenues from affiliates 8 16 16
Total assets 44,750 42,827  
Commonwealth Edison Co | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 59
Operating and maintenance from affiliates 419 354 318
Interest expense to affiliates, net (14) (13) (13)
Operating revenues from affiliates 8 16 16
PECO Energy Co      
Segment Reporting Information [Line Items]      
Total operating revenues 3,973 3,894 3,903
Operating and maintenance 875 786 791
Taxes other than income taxes 218 202 202
Gain (loss) on sale of assets and businesses 4 0 0
Interest expense, net 221 192 165
Other, net 37 36 31
Income taxes (12) 20 79
Net income 551 563 576
Total assets 17,123 15,595  
PECO Energy Co | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 33
Operating and maintenance from affiliates 245 217 201
Interest expense to affiliates, net (11) (9) (12)
Operating revenues from affiliates 10 9 7
Baltimore Gas and Electric Company      
Segment Reporting Information [Line Items]      
Total operating revenues 4,426 4,027 3,895
Operating and maintenance 790 520 670
Taxes other than income taxes 345 319 302
Interest expense, net 216 182 152
Other, net 36 18 21
Income taxes 49 133 8
Net income 527 485 380
Total assets 15,542 14,331  
Baltimore Gas and Electric Company | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 18
Operating and maintenance from affiliates 246 221 207
Operating revenues from affiliates 10 9 15
Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 23,028 21,727 19,078
Operating and maintenance 4,940 4,559 4,673
Depreciation and amortization 3,594 3,506 3,325
Taxes other than income taxes 1,504 1,408 1,390
Gain (loss) on sale of assets and businesses (12) (10) 2
Interest expense, net 1,889 1,704 1,422
Other, net (262) (408) (535)
Income taxes 207 374 349
Net income 2,460 2,328 2,054
Capital expenditures 7,097 7,411 6,921
Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 159
Operating and maintenance from affiliates 0 0 0
Interest expense to affiliates, net (25) (25) (25)
Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Other, net 22 19 22
Income taxes (145) (212) (21)
Net income 2,460 2,328 2,170
Total assets 45,452 43,632  
Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Total operating revenues (1,903) (1,823) (1,869)
Operating and maintenance (788) (814) (755)
Depreciation and amortization 0 0 0
Taxes other than income taxes 0 0 0
Gain (loss) on sale of assets and businesses 0 0 0
Interest expense, net 0 (2) (3)
Other, net 40 19 (61)
Income taxes 0 (2) (11)
Net income 0 (20) (34)
Capital expenditures 0 0 0
Total assets (3,940) (4,337)  
Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 0 0 6
Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 (2)
Operating and maintenance from affiliates (1,155) (1,008) (1,005)
Interest expense to affiliates, net 0 (2) (2)
Intersegment Eliminations | Related Party | Intersubsegment Eliminations      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates (1,893) (1,793) (1,865)
Intersegment Eliminations | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Total operating revenues (444) (431) (383)
Operating and maintenance 0 0 0
Depreciation and amortization 0 0 0
Taxes other than income taxes 0 0 0
Gain (loss) on sale of assets and businesses 0 0 0
Interest expense, net 0 0 1
Other, net 0 0 (1)
Income taxes 0 0 0
Net income 0 0 0
Capital expenditures 0 0 0
Total assets (40) (41)  
Intersegment Eliminations | Pepco Holdings LLC | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 0
Operating and maintenance from affiliates (444) (431) (383)
Interest expense to affiliates, net 0 0 0
Operating revenues from affiliates (444) (432) (383)
Commonwealth Edison Co | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 8,219 7,844 5,761
Operating and maintenance 1,284 1,096 1,094
Depreciation and amortization 1,514 1,403 1,323
Taxes other than income taxes 376 369 374
Gain (loss) on sale of assets and businesses (5) 0 2
Interest expense, net 487 464 401
Other, net (94) (75) (54)
Income taxes 116 314 264
Net income 1,066 1,090 917
Capital expenditures 2,195 2,576 2,506
Total assets 44,750 42,827  
Commonwealth Edison Co | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 59
Operating and maintenance from affiliates 419 354 318
Interest expense to affiliates, net (14) (13) (13)
Commonwealth Edison Co | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 8 16 16
PECO Energy Co | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 3,973 3,894 3,903
Operating and maintenance 875 786 791
Depreciation and amortization 428 397 373
Taxes other than income taxes 218 202 202
Gain (loss) on sale of assets and businesses (4) 0 0
Interest expense, net 221 192 165
Other, net (37) (36) (31)
Income taxes (12) 20 79
Net income 551 563 576
Capital expenditures 1,553 1,426 1,349
Total assets 17,123 15,595  
PECO Energy Co | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 33
Operating and maintenance from affiliates 245 217 201
Interest expense to affiliates, net (11) (9) (12)
PECO Energy Co | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 10 9 7
Baltimore Gas and Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 4,426 4,027 3,895
Operating and maintenance 790 520 670
Depreciation and amortization 638 654 630
Taxes other than income taxes 345 319 302
Gain (loss) on sale of assets and businesses 0 0 0
Interest expense, net 216 182 152
Other, net (36) (18) (21)
Income taxes 49 133 8
Net income 527 485 380
Capital expenditures 1,420 1,367 1,262
Total assets 15,542 14,331  
Baltimore Gas and Electric Company | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 18
Operating and maintenance from affiliates 246 221 207
Interest expense to affiliates, net 0 0 0
Baltimore Gas and Electric Company | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 10 9 15
Pepco Holdings LLC | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 6,448 6,026 5,565
Operating and maintenance 1,046 1,110 966
Depreciation and amortization 947 990 938
Taxes other than income taxes 528 487 475
Gain (loss) on sale of assets and businesses 1 (9) 0
Interest expense, net 373 323 292
Other, net (97) (108) (78)
Income taxes 189 116 9
Net income 741 590 608
Capital expenditures 1,863 1,988 1,709
Total assets 28,297 27,066  
Pepco Holdings LLC | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 51
Operating and maintenance from affiliates 204 179 191
Interest expense to affiliates, net (3) 0 0
Pepco Holdings LLC | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 10 9 10
Potomac Electric Power Company | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 3,039 2,824 2,531
Operating and maintenance 283 336 284
Depreciation and amortization 407 441 417
Taxes other than income taxes 424 390 382
Gain (loss) on sale of assets and businesses 1 (9) 0
Interest expense, net 195 165 150
Other, net (54) (66) (55)
Income taxes 90 51 (9)
Net income 390 306 305
Capital expenditures 929 957 874
Total assets 12,000 11,330  
Potomac Electric Power Company | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 39
Operating and maintenance from affiliates 251 236 223
Interest expense to affiliates, net 3 0 0
Potomac Electric Power Company | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 7 9 5
Delmarva Power & Light Company | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 1,787 1,688 1,595
Operating and maintenance 196 193 183
Depreciation and amortization 245 244 232
Taxes other than income taxes 79 75 72
Gain (loss) on sale of assets and businesses 0 0 0
Interest expense, net 94 74 66
Other, net (25) (18) (13)
Income taxes 49 35 14
Net income 209 177 169
Capital expenditures 556 562 430
Total assets 6,421 5,993  
Delmarva Power & Light Company | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 10
Operating and maintenance from affiliates 181 171 166
Interest expense to affiliates, net 1 0 0
Delmarva Power & Light Company | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 7 8 6
Atlantic City Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Total operating revenues 1,628 1,522 1,431
Operating and maintenance 206 233 189
Depreciation and amortization 278 283 261
Taxes other than income taxes 9 8 9
Gain (loss) on sale of assets and businesses 0 0 0
Interest expense, net 74 72 66
Other, net (14) (20) (11)
Income taxes 55 36 3
Net income 155 120 148
Capital expenditures 373 460 398
Total assets 5,349 5,157  
Atlantic City Electric Company | Operating Segments | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 2
Operating and maintenance from affiliates 162 153 142
Interest expense to affiliates, net (5) 0 0
Atlantic City Electric Company | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 2 2 2
Corporate and Other | Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Total operating revenues 1,865 1,759 1,823
Operating and maintenance 1,733 1,861 1,907
Depreciation and amortization 67 62 61
Taxes other than income taxes 37 31 37
Gain (loss) on sale of assets and businesses (4) (1) 0
Interest expense, net 592 545 415
Other, net (38) (190) (290)
Income taxes (135) (207) 0
Net income (425) (380) (393)
Capital expenditures 66 54 95
Total assets 6,012 6,374  
Corporate and Other | Corporate, Non-Segment | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 0
Operating and maintenance from affiliates 41 37 88
Interest expense to affiliates, net 3 (1) 2
Corporate and Other | Corporate, Non-Segment | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Total operating revenues 438 423 391
Operating and maintenance 361 348 310
Depreciation and amortization 17 22 28
Taxes other than income taxes 16 14 12
Gain (loss) on sale of assets and businesses 0 0 0
Interest expense, net 10 12 9
Other, net (4) (4) 2
Income taxes (5) (6) 1
Net income (13) (13) (14)
Capital expenditures 5 9 7
Total assets 4,567 4,627  
Corporate and Other | Corporate, Non-Segment | Pepco Holdings LLC | Related Party      
Segment Reporting Information [Line Items]      
Purchased power from affiliates 0 0 0
Operating and maintenance from affiliates 54 50 43
Interest expense to affiliates, net (2) 0 0
Corporate and Other | Intersegment Eliminations | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 1,855 1,750 1,823
Corporate and Other | Intersegment Eliminations | Pepco Holdings LLC | Related Party      
Segment Reporting Information [Line Items]      
Operating revenues from affiliates 438 422 380
Electricity, US Regulated      
Segment Reporting Information [Line Items]      
Operating revenues 21,338 19,267 16,899
Purchased power and/or fuel 8,214 7,648 5,380
Electricity, US Regulated | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues 6,257 5,748 5,376
Purchased power and/or fuel 2,447 2,250 1,984
Electricity, US Regulated | Commonwealth Edison Co      
Segment Reporting Information [Line Items]      
Operating revenues 8,362 7,272 5,478
Purchased power and/or fuel 3,042 2,816 1,050
Electricity, US Regulated | PECO Energy Co      
Segment Reporting Information [Line Items]      
Operating revenues 3,312 3,202 3,156
Purchased power and/or fuel 1,265 1,270 1,160
Electricity, US Regulated | Baltimore Gas and Electric Company      
Segment Reporting Information [Line Items]      
Operating revenues 3,407 3,065 2,890
Purchased power and/or fuel 1,460 1,311 1,186
Electricity, US Regulated | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 21,216 19,916 17,083
Purchased power and/or fuel 8,214 7,648 5,380
Electricity, US Regulated | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Operating revenues (22) (51) (31)
Purchased power and/or fuel 0 1 0
Electricity, US Regulated | Intersegment Eliminations | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues (16) (18) (2)
Purchased power and/or fuel 0 0 0
Electricity, US Regulated | Commonwealth Edison Co | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 8,219 7,844 5,761
Purchased power and/or fuel 3,042 2,816 1,050
Electricity, US Regulated | PECO Energy Co | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 3,325 3,202 3,165
Purchased power and/or fuel 1,265 1,270 1,160
Electricity, US Regulated | Baltimore Gas and Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 3,436 3,109 2,871
Purchased power and/or fuel 1,460 1,311 1,186
Electricity, US Regulated | Pepco Holdings LLC | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 6,258 5,812 5,317
Purchased power and/or fuel 2,447 2,250 1,984
Electricity, US Regulated | Potomac Electric Power Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 3,039 2,824 2,531
Purchased power and/or fuel 1,055 974 795
Electricity, US Regulated | Delmarva Power & Light Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 1,607 1,483 1,357
Purchased power and/or fuel 694 639 567
Electricity, US Regulated | Atlantic City Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 1,628 1,522 1,431
Purchased power and/or fuel 698 637 622
Electricity, US Regulated | Corporate and Other | Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Electricity, US Regulated | Corporate and Other | Corporate, Non-Segment | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues 0 1 0
Purchased power and/or fuel 0 0 0
Natural Gas, US Regulated      
Segment Reporting Information [Line Items]      
Operating revenues 1,782 1,764 2,018
Purchased power and/or fuel 469 593 834
Natural Gas, US Regulated | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues 180 205 238
Purchased power and/or fuel 66 98 129
Natural Gas, US Regulated | PECO Energy Co      
Segment Reporting Information [Line Items]      
Operating revenues 645 690 738
Purchased power and/or fuel 212 274 342
Natural Gas, US Regulated | Baltimore Gas and Electric Company      
Segment Reporting Information [Line Items]      
Operating revenues 957 869 1,037
Purchased power and/or fuel 191 220 363
Natural Gas, US Regulated | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 1,812 1,811 1,995
Purchased power and/or fuel 469 593 834
Natural Gas, US Regulated | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Operating revenues (6) (4) (5)
Purchased power and/or fuel 0 1 0
Natural Gas, US Regulated | Intersegment Eliminations | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Natural Gas, US Regulated | Commonwealth Edison Co | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Natural Gas, US Regulated | PECO Energy Co | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 648 692 738
Purchased power and/or fuel 212 274 342
Natural Gas, US Regulated | Baltimore Gas and Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 990 918 1,024
Purchased power and/or fuel 191 220 363
Natural Gas, US Regulated | Pepco Holdings LLC | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 180 205 238
Purchased power and/or fuel 66 98 129
Natural Gas, US Regulated | Potomac Electric Power Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Natural Gas, US Regulated | Delmarva Power & Light Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 180 205 238
Purchased power and/or fuel 66 98 129
Natural Gas, US Regulated | Atlantic City Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Natural Gas, US Regulated | Corporate and Other | Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Natural Gas, US Regulated | Corporate and Other | Corporate, Non-Segment | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Purchased power and/or fuel 0 0 0
Service, Other | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | Intersegment Eliminations      
Segment Reporting Information [Line Items]      
Operating revenues (1,875) (1,768) (1,833)
Service, Other | Intersegment Eliminations | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues (428) (413) (381)
Service, Other | Commonwealth Edison Co | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | PECO Energy Co | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | Baltimore Gas and Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | Pepco Holdings LLC | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 10 9 10
Service, Other | Potomac Electric Power Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | Delmarva Power & Light Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | Atlantic City Electric Company | Operating Segments      
Segment Reporting Information [Line Items]      
Operating revenues 0 0 0
Service, Other | Corporate and Other | Corporate, Non-Segment      
Segment Reporting Information [Line Items]      
Operating revenues 1,865 1,759 1,823
Service, Other | Corporate and Other | Corporate, Non-Segment | Pepco Holdings LLC      
Segment Reporting Information [Line Items]      
Operating revenues $ 438 $ 422 $ 391