XML 235 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Consolidated Statements of Changes in Shareholders Equity (Unaudited) - ComEd - USD ($)
$ in Millions
Total
Retained Earnings
Commonwealth Edison Co
Commonwealth Edison Co
Common Stock
Commonwealth Edison Co
Other Paid-in-Capital [Member]
Commonwealth Edison Co
Retained Earnings
Beginning Balance at Dec. 31, 2022     $ 13,364 $ 1,588 $ 9,746 $ 2,030
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income $ 669 $ 669 241     241
Common stock dividends (359) (359) (187)     (187)
Contributions from parent     186   186  
Ending Balance at Mar. 31, 2023     13,604 1,588 9,932 2,084
Beginning Balance at Dec. 31, 2022     13,364 1,588 9,746 2,030
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,711   822      
Ending Balance at Sep. 30, 2023     14,198 1,588 10,316 2,294
Beginning Balance at Mar. 31, 2023     13,604 1,588 9,932 2,084
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 343 343 249     249
Common stock dividends (359) (359) (187)     (187)
Contributions from parent     186   186  
Ending Balance at Jun. 30, 2023     13,852 1,588 10,118 2,146
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 700 700 333     333
Common stock dividends (358) (358) (185)     (185)
Contributions from parent     198   198  
Ending Balance at Sep. 30, 2023     14,198 1,588 10,316 2,294
Beginning Balance at Dec. 31, 2023 25,755   14,363 1,588 10,401 2,374
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 658 658 193     193
Common stock dividends (381) (381) (194)     (194)
Contributions from parent     39   39  
Ending Balance at Mar. 31, 2024     14,401 1,588 10,440 2,373
Beginning Balance at Dec. 31, 2023 25,755   14,363 1,588 10,401 2,374
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 1,813   823      
Ending Balance at Sep. 30, 2024 26,622   14,721 1,588 10,518 2,615
Beginning Balance at Mar. 31, 2024     14,401 1,588 10,440 2,373
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 448 448 270     270
Common stock dividends (380) (380) (194)     (194)
Contributions from parent     39   39  
Ending Balance at Jun. 30, 2024     14,516 1,588 10,479 2,449
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net income 707 707 360     360
Common stock dividends (381) $ (381) (194)     (194)
Contributions from parent     39   39  
Ending Balance at Sep. 30, 2024 $ 26,622   $ 14,721 $ 1,588 $ 10,518 $ 2,615